Merida Industry Co., Ltd.

TWSE:9914 Stock Report

Market Cap: NT$47.2b

Merida Industry Future Growth

Future criteria checks 3/6

Merida Industry is forecast to grow earnings and revenue by 27.2% and 5.9% per annum respectively. EPS is expected to grow by 29.8% per annum. Return on equity is forecast to be 13.4% in 3 years.

Key information

27.2%

Earnings growth rate

29.8%

EPS growth rate

Leisure earnings growth20.7%
Revenue growth rate5.9%
Future return on equity13.4%
Analyst coverage

Good

Last updated05 Dec 2024

Recent future growth updates

Recent updates

Is Merida Industry (TWSE:9914) Using Too Much Debt?

Dec 19
Is Merida Industry (TWSE:9914) Using Too Much Debt?

At NT$161, Is Merida Industry Co., Ltd. (TWSE:9914) Worth Looking At Closely?

Nov 13
At NT$161, Is Merida Industry Co., Ltd. (TWSE:9914) Worth Looking At Closely?

The Return Trends At Merida Industry (TWSE:9914) Look Promising

Oct 04
The Return Trends At Merida Industry (TWSE:9914) Look Promising

We Think You Can Look Beyond Merida Industry's (TWSE:9914) Lackluster Earnings

Aug 20
We Think You Can Look Beyond Merida Industry's (TWSE:9914) Lackluster Earnings

Shareholders Should Be Pleased With Merida Industry Co., Ltd.'s (TWSE:9914) Price

Jul 27
Shareholders Should Be Pleased With Merida Industry Co., Ltd.'s (TWSE:9914) Price

Merida Industry's (TWSE:9914) Shareholders Will Receive A Smaller Dividend Than Last Year

Jun 28
Merida Industry's (TWSE:9914) Shareholders Will Receive A Smaller Dividend Than Last Year

There's Been No Shortage Of Growth Recently For Merida Industry's (TWSE:9914) Returns On Capital

Apr 17
There's Been No Shortage Of Growth Recently For Merida Industry's (TWSE:9914) Returns On Capital

At NT$208, Is Merida Industry Co., Ltd. (TWSE:9914) Worth Looking At Closely?

Apr 02
At NT$208, Is Merida Industry Co., Ltd. (TWSE:9914) Worth Looking At Closely?

Newsflash: Merida Industry Co., Ltd. (TWSE:9914) Analysts Have Been Trimming Their Revenue Forecasts

Mar 15
Newsflash: Merida Industry Co., Ltd. (TWSE:9914) Analysts Have Been Trimming Their Revenue Forecasts

Subdued Growth No Barrier To Merida Industry Co., Ltd. (TWSE:9914) With Shares Advancing 26%

Mar 07
Subdued Growth No Barrier To Merida Industry Co., Ltd. (TWSE:9914) With Shares Advancing 26%

Does Merida Industry Co., Ltd. (TPE:9914) Have A Place In Your Dividend Portfolio?

Feb 26
Does Merida Industry Co., Ltd. (TPE:9914) Have A Place In Your Dividend Portfolio?

Is Merida Industry (TPE:9914) Using Too Much Debt?

Jan 29
Is Merida Industry (TPE:9914) Using Too Much Debt?

We're Watching These Trends At Merida Industry (TPE:9914)

Dec 31
We're Watching These Trends At Merida Industry (TPE:9914)

Investors Who Bought Merida Industry (TPE:9914) Shares Three Years Ago Are Now Up 92%

Dec 18
Investors Who Bought Merida Industry (TPE:9914) Shares Three Years Ago Are Now Up 92%

What To Know Before Buying Merida Industry Co., Ltd. (TPE:9914) For Its Dividend

Nov 25
What To Know Before Buying Merida Industry Co., Ltd. (TPE:9914) For Its Dividend

Earnings and Revenue Growth Forecasts

TWSE:9914 - Analysts future estimates and past financials data (TWD Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202632,9812,9712,5302,6126
12/31/202530,9982,4812,7622,1558
12/31/202429,8612,1022,2952,3446
9/30/202428,5591,4583,6813,812N/A
6/30/202426,5831,5265,6535,772N/A
3/31/202424,7201,5423,3613,481N/A
12/31/202327,2611,692-390-262N/A
9/30/202333,1452,300-1,570-1,457N/A
6/30/202335,8852,466-3,131-3,024N/A
3/31/202337,2342,747-2,393-2,289N/A
12/31/202237,0033,3891,5901,730N/A
9/30/202232,9644,4741,4581,618N/A
6/30/202231,0454,7671,3991,562N/A
3/31/202229,5304,7031,4021,579N/A
12/31/202129,3914,650634788N/A
9/30/202129,7694,338441637N/A
6/30/202129,5384,470495787N/A
3/31/202129,8344,6762,1082,498N/A
12/31/202027,0723,9931,6392,112N/A
9/30/202027,4623,5081,6942,307N/A
6/30/202028,0093,0219101,432N/A
3/31/202027,9242,4947991,193N/A
12/31/201928,2432,5029181,210N/A
9/30/201926,8492,402901998N/A
6/30/201926,1062,2051,6211,752N/A
3/31/201925,6652,181508641N/A
12/31/201825,8531,709602736N/A
9/30/201825,6681,1611,0951,264N/A
6/30/201825,182900N/A1,081N/A
3/31/201823,365502N/A553N/A
12/31/201722,396797N/A306N/A
9/30/201722,1391,381N/A536N/A
6/30/201721,8651,475N/A321N/A
3/31/201722,2381,764N/A1,042N/A
12/31/201622,9011,919N/A1,713N/A
9/30/201623,7602,028N/A1,493N/A
6/30/201625,9382,643N/A1,987N/A
3/31/201627,3542,794N/A1,956N/A
12/31/201528,0943,040N/A1,935N/A
9/30/201528,7913,330N/A2,411N/A
6/30/201528,0173,213N/A2,167N/A
3/31/201527,7443,328N/A2,972N/A
12/31/201427,2173,350N/A3,253N/A
9/30/201426,7393,073N/A2,494N/A
6/30/201426,7112,910N/A2,635N/A
3/31/201425,7012,953N/A2,399N/A
12/31/201325,3092,907N/A2,710N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 9914's forecast earnings growth (27.2% per year) is above the savings rate (1.1%).

Earnings vs Market: 9914's earnings (27.2% per year) are forecast to grow faster than the TW market (19.3% per year).

High Growth Earnings: 9914's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 9914's revenue (5.9% per year) is forecast to grow slower than the TW market (12.1% per year).

High Growth Revenue: 9914's revenue (5.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 9914's Return on Equity is forecast to be low in 3 years time (13.4%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/20 11:03
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Merida Industry Co., Ltd. is covered by 29 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Qihui LiBarclays
Jenny TsaiBNP Paribas Securities (Asia)
Ronald LeungBofA Global Research