Eclat Textile Co., Ltd.

TWSE:1476 Stock Report

Market Cap: NT$148.7b

Eclat Textile Valuation

Is 1476 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1476 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1476 (NT$549) is trading below our estimate of fair value (NT$632.35)

Significantly Below Fair Value: 1476 is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1476?

Key metric: As 1476 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1476. This is calculated by dividing 1476's market cap by their current earnings.
What is 1476's PE Ratio?
PE Ratio23.8x
EarningsNT$6.33b
Market CapNT$148.71b

Price to Earnings Ratio vs Peers

How does 1476's PE Ratio compare to its peers?

The above table shows the PE ratio for 1476 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average16.7x
2915 Ruentex Industries
10.7xn/aNT$84.2b
1434 Formosa Taffeta
27.8xn/aNT$34.2b
1440 Tainan Spinning
10xn/aNT$24.9b
9938 Taiwan Paiho
18.5x18.7%NT$23.2b
1476 Eclat Textile
23.8x11.9%NT$150.6b

Price-To-Earnings vs Peers: 1476 is expensive based on its Price-To-Earnings Ratio (23.8x) compared to the peer average (16.7x).


Price to Earnings Ratio vs Industry

How does 1476's PE Ratio compare vs other companies in the TW Luxury Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
1446 Hong Ho Precision TextileLtd
4.9xn/aUS$209.64m
1445 Universal Textile
2.3xn/aUS$67.91m
4420 Kwang Ming Silk Mill
1.1xn/aUS$65.32m
No more companies available in this PE range
1476 23.8xIndustry Avg. 22.8xNo. of Companies10PE020406080100+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1476 is expensive based on its Price-To-Earnings Ratio (23.8x) compared to the TW Luxury industry average (22.8x).


Price to Earnings Ratio vs Fair Ratio

What is 1476's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1476 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.8x
Fair PE Ratio18.6x

Price-To-Earnings vs Fair Ratio: 1476 is expensive based on its Price-To-Earnings Ratio (23.8x) compared to the estimated Fair Price-To-Earnings Ratio (18.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1476 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$549.00
NT$661.31
+20.5%
8.6%NT$767.00NT$570.00n/a16
Nov ’25NT$517.00
NT$644.63
+24.7%
9.1%NT$747.00NT$552.00n/a16
Oct ’25NT$544.00
NT$645.19
+18.6%
9.0%NT$747.00NT$552.00n/a16
Sep ’25NT$536.00
NT$646.19
+20.6%
8.3%NT$747.00NT$552.00n/a16
Aug ’25NT$541.00
NT$642.19
+18.7%
7.1%NT$735.00NT$559.00n/a16
Jul ’25NT$513.00
NT$641.56
+25.1%
7.1%NT$735.00NT$559.00n/a16
Jun ’25NT$485.00
NT$641.81
+32.3%
7.2%NT$735.00NT$559.00n/a16
May ’25NT$515.00
NT$670.56
+30.2%
6.6%NT$781.00NT$587.00n/a16
Apr ’25NT$543.00
NT$673.50
+24.0%
6.6%NT$781.00NT$587.00n/a16
Mar ’25NT$564.00
NT$670.56
+18.9%
6.4%NT$781.00NT$567.00n/a16
Feb ’25NT$555.00
NT$662.25
+19.3%
8.6%NT$781.00NT$515.00n/a16
Jan ’25NT$562.00
NT$660.81
+17.6%
7.7%NT$705.00NT$515.00n/a16
Dec ’24NT$595.00
NT$660.81
+11.1%
7.7%NT$705.00NT$515.00n/a16
Nov ’24NT$521.00
NT$591.75
+13.6%
12.1%NT$694.00NT$385.00NT$517.0016
Oct ’24NT$487.00
NT$591.13
+21.4%
12.1%NT$694.00NT$385.00NT$544.0016
Sep ’24NT$517.00
NT$583.06
+12.8%
11.9%NT$694.00NT$385.00NT$536.0016
Aug ’24NT$541.00
NT$559.88
+3.5%
13.0%NT$678.00NT$395.00NT$541.0016
Jul ’24NT$499.50
NT$530.14
+6.1%
15.6%NT$678.00NT$362.00NT$513.0014
Jun ’24NT$470.50
NT$507.33
+7.8%
18.3%NT$678.00NT$348.00NT$485.0015
May ’24NT$487.50
NT$497.20
+2.0%
17.1%NT$678.00NT$370.00NT$515.0015
Apr ’24NT$495.00
NT$497.20
+0.4%
17.1%NT$678.00NT$370.00NT$543.0015
Mar ’24NT$483.00
NT$474.07
-1.8%
14.3%NT$650.00NT$381.00NT$564.0015
Feb ’24NT$488.00
NT$472.27
-3.2%
14.8%NT$650.00NT$380.00NT$555.0015
Jan ’24NT$495.50
NT$464.27
-6.3%
13.6%NT$640.00NT$380.00NT$562.0015
Dec ’23NT$461.00
NT$463.73
+0.6%
13.8%NT$640.00NT$373.00NT$595.0015
Nov ’23NT$435.50
NT$473.14
+8.6%
12.9%NT$630.00NT$388.00NT$521.0014

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies