Cathay Consolidated Valuation

Q: What is the Fair Price of 1342 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1342 (NT$99) is trading above our estimate of [[fair value]] (NT$40.08)

Is 1342 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1342 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1342 (NT$99) is trading above our estimate of fair value (NT$40.08)

Significantly Below Fair Value: 1342 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1342?

Key metric: As 1342 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1342. This is calculated by dividing 1342's market cap by their current earnings.
What is 1342's PE Ratio?
PE Ratio	15.3x
Earnings	NT$507.55m
Market Cap	NT$7.78b

1342 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.1x
Enterprise Value/EBITDA	12x
PEG Ratio	0.6x

Price to Earnings Ratio vs Peers

How does 1342's PE Ratio compare to its peers?

The above table shows the PE ratio for 1342 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	28.6x
1464 De Licacy Industrial	23.7x	n/a	NT$6.4b
1419 Shinkong Textile	21.6x	n/a	NT$13.6b
1443 Lily Textile	20.9x	n/a	NT$4.4b
1455 Zig Sheng Industrial	48.4x	n/a	NT$5.3b
1342 Cathay Consolidated	15.3x	26.9%	NT$7.8b

Price-To-Earnings vs Peers: 1342 is good value based on its Price-To-Earnings Ratio (15.3x) compared to the peer average (28.6x).

Price to Earnings Ratio vs Industry

How does 1342's PE Ratio compare vs other companies in the TW Luxury Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
1445 Universal Textile	2.3x	n/a	US$67.91m
4420 Kwang Ming Silk Mill	1.1x	n/a	US$65.32m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1342 is good value based on its Price-To-Earnings Ratio (15.3x) compared to the TW Luxury industry average (23.4x).

Price to Earnings Ratio vs Fair Ratio

What is 1342's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1342 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	15.3x
Fair PE Ratio	18.4x

Price-To-Earnings vs Fair Ratio: 1342 is good value based on its Price-To-Earnings Ratio (15.3x) compared to the estimated Fair Price-To-Earnings Ratio (18.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.