Eminent Luggage Valuation

Q: What is the Fair Price of 9950 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9950 (NT$13.3) is trading above our estimate of [[fair value]] (NT$9.84)

Is 9950 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9950 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9950 (NT$13.3) is trading above our estimate of fair value (NT$9.84)

Significantly Below Fair Value: 9950 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9950?

Key metric: As 9950 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9950. This is calculated by dividing 9950's market cap by their current earnings.
What is 9950's PE Ratio?
PE Ratio	18.5x
Earnings	NT$120.58m
Market Cap	NT$2.23b

9950 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	11.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 9950's PE Ratio compare to its peers?

The above table shows the PE ratio for 9950 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.6x
5906 Tainan Enterprise (Cayman)	25.9x	n/a	NT$2.0b
8433 Bon Fame	10.1x	n/a	NT$4.6b
1473 Tainan Enterprises	12.5x	n/a	NT$5.3b
8442 WW Holding	9.9x	n/a	NT$6.9b
9950 Eminent Luggage	18.5x	n/a	NT$2.2b

Price-To-Earnings vs Peers: 9950 is expensive based on its Price-To-Earnings Ratio (18.5x) compared to the peer average (14.6x).

Price to Earnings Ratio vs Industry

How does 9950's PE Ratio compare vs other companies in the TW Luxury Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap
1445 Universal Textile	2.3x	n/a	US$67.37m
4420 Kwang Ming Silk Mill	1.1x	n/a	US$64.69m

No more companies available in this PE range

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 9950 is good value based on its Price-To-Earnings Ratio (18.5x) compared to the TW Luxury industry average (23.5x).

Price to Earnings Ratio vs Fair Ratio

What is 9950's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9950 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	18.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9950's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.