Valuation Update With 7 Day Price Move • Jun 29
Investor sentiment improves as stock rises 15% After last week's 15% share price gain to NT$23.70, the stock trades at a trailing P/E ratio of 14.8x. Average trailing P/E is 16x in the Consumer Durables industry in Taiwan. Total returns to shareholders of 95% over the past three years. New Risk • Jun 14
New minor risk - Dividend sustainability The company has an unstable dividend paying track record. The dividend has had an annual drop of over 20% in the past. Dividend yield: 6.9% This is considered a minor risk. If the company has cut or reduced its dividend in the past, it may be a sign that the underlying business is too cyclical to consistently maintain or grow the dividend over the long-term. It may also indicate the company prioritizes other outcomes instead of maintaining the dividend. For dividend paying companies, any reduction in the dividend can significantly impact the share price. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (17% average weekly change). Earnings have declined by 34% per year over the past 5 years. Minor Risks Unstable dividend paying track record with dividend experiencing an annual drop of over 20% in the past. Market cap is less than US$100m (NT$392.9m market cap, or US$12.4m). Upcoming Dividend • Jun 04
Upcoming dividend of NT$1.45 per share Eligible shareholders must have bought the stock before 11 June 2026. Payment date: 02 July 2026. The company last paid an ordinary dividend in August 2021. The average dividend yield among industry peers is 4.1%. Valuation Update With 7 Day Price Move • Jun 01
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to NT$24.80, the stock trades at a trailing P/E ratio of 15.4x. Average trailing P/E is 16x in the Consumer Durables industry in Taiwan. Total returns to shareholders of 83% over the past three years. Valuation Update With 7 Day Price Move • May 14
Investor sentiment deteriorates as stock falls 16% After last week's 16% share price decline to NT$22.55, the stock trades at a trailing P/E ratio of 14x. Average trailing P/E is 18x in the Consumer Durables industry in Taiwan. Total returns to shareholders of 56% over the past three years. New Risk • May 05
New major risk - Revenue and earnings growth Earnings have declined by 34% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (28% average weekly change). Earnings have declined by 34% per year over the past 5 years. Minor Risk Market cap is less than US$100m (NT$521.4m market cap, or US$16.5m). Valuation Update With 7 Day Price Move • Apr 22
Investor sentiment improves as stock rises 30% After last week's 30% share price gain to NT$25.00, the stock trades at a trailing P/E ratio of 43.9x. Average trailing P/E is 19x in the Consumer Durables industry in Taiwan. Total returns to shareholders of 68% over the past three years. Valuation Update With 7 Day Price Move • Mar 12
Investor sentiment improves as stock rises 31% After last week's 31% share price gain to NT$16.45, the stock trades at a trailing P/E ratio of 28.9x. Average trailing P/E is 16x in the Consumer Durables industry in Taiwan. Total returns to shareholders of 15% over the past three years. New Risk • Mar 10
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 17% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risk Share price has been highly volatile over the past 3 months (17% average weekly change). Minor Risks Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Market cap is less than US$100m (NT$348.2m market cap, or US$10.9m). Announcement • Mar 10
Bryton Inc., Annual General Meeting, May 26, 2026 Bryton Inc., Annual General Meeting, May 26, 2026. Location: 1 floor no,207, t`i ting ta tao, neihu district, taipei city Taiwan New Risk • Mar 02
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2025. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risk Market cap is less than US$10m (NT$234.6m market cap, or US$7.46m). Minor Risk Latest financial reports are more than 6 months old (reported June 2025 fiscal period end). Valuation Update With 7 Day Price Move • Jan 19
Investor sentiment improves as stock rises 18% After last week's 18% share price gain to NT$12.70, the stock trades at a trailing P/E ratio of 22.3x. Average trailing P/E is 17x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 4.9% over the past three years. Valuation Update With 7 Day Price Move • Sep 16
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to NT$12.25, the stock trades at a trailing P/E ratio of 21.5x. Average trailing P/E is 17x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 19% over the past three years. Reported Earnings • Apr 21
Full year 2024 earnings released: EPS: NT$0.36 (vs NT$4.26 loss in FY 2023) Full year 2024 results: EPS: NT$0.36 (up from NT$4.26 loss in FY 2023). Revenue: NT$290.3m (up 117% from FY 2023). Net income: NT$6.62m (up NT$85.9m from FY 2023). Profit margin: 2.3% (up from net loss in FY 2023). The move to profitability was driven by higher revenue. Over the last 3 years on average, the company's share price growth rate has exceeded its earnings growth rate by 42 percentage points per year, which is a significant difference in performance. Announcement • Mar 25
Bryton Inc., Annual General Meeting, Jun 17, 2025 Bryton Inc., Annual General Meeting, Jun 17, 2025. Location: 1 floor no,207, t`i ting ta tao, neihu district, taipei city Taiwan New Risk • Mar 03
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2024. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (9.6% average weekly change). Earnings have declined by 47% per year over the past 5 years. Market cap is less than US$10m (NT$243.0m market cap, or US$7.38m). Minor Risk Latest financial reports are more than 6 months old (reported June 2024 fiscal period end). Buy Or Sell Opportunity • Jul 29
Now 21% undervalued Over the last 90 days, the stock has risen 20% to NT$12.00. The fair value is estimated to be NT$15.12, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 35% over the last 3 years. Meanwhile, the company became loss making. Buy Or Sell Opportunity • Jul 08
Now 26% undervalued after recent price drop Over the last 90 days, the stock has fallen 1.3% to NT$11.50. The fair value is estimated to be NT$15.51, however this is not to be taken as a buy recommendation but rather should be used as a guide only. Revenue has declined by 35% over the last 3 years. Meanwhile, the company became loss making. Announcement • Mar 31
Bryton Inc., Annual General Meeting, Jun 20, 2024 Bryton Inc., Annual General Meeting, Jun 20, 2024. New Risk • Feb 28
New minor risk - Financial data availability The company's latest financial reports are more than 6 months old. Last reported fiscal period ended June 2023. This is considered a minor risk. If the company has not reported its earnings on time, it may have been delayed due to audit problems or it may be finding it difficult to reconcile its accounts. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.7% average weekly change). Earnings have declined by 28% per year over the past 5 years. Market cap is less than US$10m (NT$203.0m market cap, or US$6.42m). Minor Risks Latest financial reports are more than 6 months old (reported June 2023 fiscal period end). Revenue is less than US$5m (NT$149m revenue, or US$4.7m). New Risk • Nov 15
New major risk - Share price stability The company's share price has been highly volatile over the past 3 months. It is more volatile than 90% of Taiwanese stocks, typically moving 8.0% a week. This is considered a major risk. Share price volatility increases the risk of potential losses in the short-term as the stock tends to have larger drops in price more frequently than other stocks. It may also indicate the stock is highly sensitive to market conditions or economic conditions rather than being sensitive to its own business performance, which may also be inconsistent. Currently, the following risks have been identified for the company: Major Risks Share price has been highly volatile over the past 3 months (8.0% average weekly change). Earnings have declined by 28% per year over the past 5 years. Market cap is less than US$10m (NT$191.8m market cap, or US$6.00m). Minor Risk Revenue is less than US$5m (NT$149m revenue, or US$4.7m). New Risk • Aug 14
New major risk - Revenue and earnings growth Earnings have declined by 28% per year over the past 5 years. This is considered a major risk. Ultimately, shareholders want to see a good return on their investment and that generally comes from sharing in the company's profits. If profits are declining over an extended period, then in most cases the share price will decline over time unless the company can turn around its fortunes. A trend of falling earnings can be very difficult to turn around. If the company is well already established it may also be a sign the company has matured and is in decline. In addition, if the company pays dividends it will also likely need to reduce or cut them, striking a dual blow to total shareholder returns. Currently, the following risks have been identified for the company: Major Risks Dividend is not well covered by earnings and cash flows. Dividend per share is over 12x earnings per share. Cash payout ratio: 245% Earnings have declined by 28% per year over the past 5 years. Market cap is less than US$10m (NT$211.3m market cap, or US$6.61m). Minor Risk Revenue is less than US$5m (NT$149m revenue, or US$4.7m). Reported Earnings • Apr 29
Full year 2022 earnings released: NT$0.83 loss per share (vs NT$3.94 profit in FY 2021) Full year 2022 results: NT$0.83 loss per share (down from NT$3.94 profit in FY 2021). Revenue: NT$269.9m (down 43% from FY 2021). Net loss: NT$15.4m (down 121% from profit in FY 2021). Valuation Update With 7 Day Price Move • Apr 17
Investor sentiment improves as stock rises 28% After last week's 28% share price gain to NT$19.05, the stock trades at a trailing P/E ratio of 13.7x. Average trailing P/E is 14x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 28% over the past year. Valuation Update With 7 Day Price Move • Feb 20
Investor sentiment improves as stock rises 17% After last week's 17% share price gain to NT$16.60, the stock trades at a trailing P/E ratio of 11.9x. Average trailing P/E is 13x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 41% over the past year. Valuation Update With 7 Day Price Move • Dec 07
Investor sentiment improved over the past week After last week's 16% share price gain to NT$15.20, the stock trades at a trailing P/E ratio of 10.9x. Average trailing P/E is 13x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 62% over the past year. Valuation Update With 7 Day Price Move • Aug 02
Investor sentiment deteriorated over the past week After last week's 20% share price decline to NT$19.50, the stock trades at a trailing P/E ratio of 5x. Average trailing P/E is 14x in the Consumer Durables industry in Taiwan. Total loss to shareholders of 67% over the past year. Upcoming Dividend • Jul 05
Upcoming dividend of NT$3.49 per share Eligible shareholders must have bought the stock before 12 July 2022. Payment date: 29 July 2022. Payout ratio is on the higher end at 88%, however this is supported by cash flows. Trailing yield: 12%. Within top quartile of Taiwanese dividend payers (6.7%). Higher than average of industry peers (5.0%). Reported Earnings • Apr 10
Full year 2021 earnings released: EPS: NT$3.94 (vs NT$0.61 in FY 2020) Full year 2021 results: EPS: NT$3.94 (up from NT$0.61 in FY 2020). Revenue: NT$475.4m (up 51% from FY 2020). Net income: NT$72.2m (up NT$61.0m from FY 2020). Profit margin: 15% (up from 3.5% in FY 2020). The increase in margin was driven by higher revenue. Valuation Update With 7 Day Price Move • Mar 23
Investor sentiment improved over the past week After last week's 25% share price gain to NT$35.85, the stock trades at a trailing P/E ratio of 6.8x. Average trailing P/E is 13x in the Consumer Durables industry in Taiwan. Valuation Update With 7 Day Price Move • Oct 22
Investor sentiment improved over the past week After last week's 25% share price gain to NT$50.20, the stock trades at a trailing P/E ratio of 9.3x. Average trailing P/E is 10x in the Consumer Durables industry in Taiwan.