Top High Image Valuation

Q: What is the Fair Price of 3284 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3284 (NT$34.1) is trading below our estimate of [[fair value]] (NT$69.52)

Is 3284 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3284 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3284 (NT$34.1) is trading below our estimate of fair value (NT$69.52)

Significantly Below Fair Value: 3284 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3284?

Key metric: As 3284 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3284. This is calculated by dividing 3284's market cap by their current earnings.
What is 3284's PE Ratio?
PE Ratio	12.5x
Earnings	NT$251.88m
Market Cap	NT$3.04b

3284 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	3.4x
Enterprise Value/EBITDA	14.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3284's PE Ratio compare to its peers?

The above table shows the PE ratio for 3284 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	35.6x
6593 Taiwan Numerical Powers	96.5x	n/a	NT$1.9b
8401 Bai Sha Technology	10.7x	n/a	NT$1.8b
8481 Transart Graphics	21.8x	n/a	NT$3.4b
8476 Taiwan Environment Scientific	13.5x	n/a	NT$4.6b
3284 Top High Image	12.5x	n/a	NT$3.0b

Price-To-Earnings vs Peers: 3284 is good value based on its Price-To-Earnings Ratio (12.5x) compared to the peer average (35.6x).

Price to Earnings Ratio vs Industry

How does 3284's PE Ratio compare vs other companies in the TW Commercial Services Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3284 is good value based on its Price-To-Earnings Ratio (12.5x) compared to the TW Commercial Services industry average (20.8x).

Price to Earnings Ratio vs Fair Ratio

What is 3284's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3284 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3284's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.