Globe Union Industrial Valuation

Q: What is the Fair Price of 9934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

9934 (NT$14.25) is trading below our estimate of [[fair value]] (NT$119.17)

Is 9934 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 9934 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 9934 (NT$14.25) is trading below our estimate of fair value (NT$119.17)

Significantly Below Fair Value: 9934 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 9934?

Key metric: As 9934 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 9934. This is calculated by dividing 9934's market cap by their current earnings.
What is 9934's PE Ratio?
PE Ratio	10.5x
Earnings	NT$558.14m
Market Cap	NT$5.83b

9934 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	7.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 9934's PE Ratio compare to its peers?

The above table shows the PE ratio for 9934 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	49.7x
1810 Hocheng	55.4x	n/a	NT$5.2b
2062 Sunspring Metal	11.5x	n/a	NT$6.3b
1806 Champion Building MaterialsLtd	120.9x	n/a	NT$4.0b
9924 Taiwan Fu Hsing IndustrialLtd	11.1x	n/a	NT$10.2b
9934 Globe Union Industrial	10.5x	n/a	NT$5.8b

Price-To-Earnings vs Peers: 9934 is good value based on its Price-To-Earnings Ratio (10.5x) compared to the peer average (49.7x).

Price to Earnings Ratio vs Industry

How does 9934's PE Ratio compare vs other companies in the Asian Building Industry?

5 Companies	Price / Earnings	Estimated Growth	Market Cap

5 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 9934 is good value based on its Price-To-Earnings Ratio (10.5x) compared to the Asian Building industry average (17.1x).

Price to Earnings Ratio vs Fair Ratio

What is 9934's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

9934 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	10.5x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 9934's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Lungteh Shipbuilding

NT$11.9b

Engages in the shipbuilding business.

6753

NT$105.00

-7.5%

28.8%

Magnate Technology

NT$2.1b

Manufactures and sells aerospace components and assemblies in Taiwan.

4541

NT$30.75

-6.3%

-3.3%

Waffer Technology

NT$13.2b

Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.

6235

NT$67.90

-2.2%

-47.0%