Khgears International Valuation

Q: What is the Fair Price of 4571 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4571 (NT$179) is trading below our estimate of [[fair value]] (NT$246.6)

Is 4571 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4571 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4571 (NT$179) is trading below our estimate of fair value (NT$246.6)

Significantly Below Fair Value: 4571 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4571?

Key metric: As 4571 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4571. This is calculated by dividing 4571's market cap by their current earnings.
What is 4571's PE Ratio?
PE Ratio	22.4x
Earnings	NT$414.18m
Market Cap	NT$8.44b

4571 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	13.6x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4571's PE Ratio compare to its peers?

The above table shows the PE ratio for 4571 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	22.9x
2233 TURVO International	17.8x	n/a	NT$10.8b
4569 Sixxon Tech	37.5x	n/a	NT$7.0b
9942 NAK Sealing Technologies	13.1x	n/a	NT$9.5b
3305 Shenmao Technology	23.1x	n/a	NT$8.4b
4571 Khgears International	22.4x	n/a	NT$8.4b

Price-To-Earnings vs Peers: 4571 is good value based on its Price-To-Earnings Ratio (22.4x) compared to the peer average (22.8x).

Price to Earnings Ratio vs Industry

How does 4571's PE Ratio compare vs other companies in the TW Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 4571 is expensive based on its Price-To-Earnings Ratio (22.4x) compared to the TW Machinery industry average (19.7x).

Price to Earnings Ratio vs Fair Ratio

What is 4571's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4571 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	22.4x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4571's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Waffer Technology

NT$12.9b

Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.

6235

NT$66.60

-2.1%

-46.1%

Lungteh Shipbuilding

NT$11.9b

Engages in the shipbuilding business.

6753

NT$105.00

-5.4%

28.5%

Chumpower Machinery

NT$812.0m

Manufactures and sells PET blow molding machines in Taiwan and internationally.

4575

NT$21.00

-1.4%

-2.3%