Rechi Precision Valuation

Q: What is the Fair Price of 4532 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

4532 (NT$26.5) is trading below our estimate of [[fair value]] (NT$89.92)

Is 4532 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4532 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4532 (NT$26.5) is trading below our estimate of fair value (NT$89.92)

Significantly Below Fair Value: 4532 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4532?

Key metric: As 4532 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4532. This is calculated by dividing 4532's market cap by their current earnings.
What is 4532's PE Ratio?
PE Ratio	14.9x
Earnings	NT$890.39m
Market Cap	NT$13.25b

4532 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.4x
Enterprise Value/EBITDA	4.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 4532's PE Ratio compare to its peers?

The above table shows the PE ratio for 4532 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	33.7x
2464 Mirle Automation	77x	n/a	NT$14.7b
5007 San Shing Fastech	14.8x	n/a	NT$16.2b
3305 Shenmao Technology	23.4x	n/a	NT$8.5b
2476 G-SHANK Enterprise	19.7x	n/a	NT$18.6b
4532 Rechi Precision	14.9x	n/a	NT$13.2b

Price-To-Earnings vs Peers: 4532 is good value based on its Price-To-Earnings Ratio (14.9x) compared to the peer average (33.7x).

Price to Earnings Ratio vs Industry

How does 4532's PE Ratio compare vs other companies in the TW Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 4532 is good value based on its Price-To-Earnings Ratio (14.9x) compared to the TW Machinery industry average (18.8x).

Price to Earnings Ratio vs Fair Ratio

What is 4532's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4532 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	14.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 4532's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Drewloong Precision

NT$5.9b

Engages in the manufacturing, processing, and trading of aerospace parts and special tools in Taiwan, the United States, France, and internationally.

4572

NT$151.50

0.7%

-6.2%

Lumax International

NT$10.4b

Provides electronic components and program-controlled instruments in Taiwan and China.

6192

NT$108.00

-4.0%

28.0%

Tbi Motion Technology

NT$3.9b

Engages in the manufacture and sale of linear motion products for automation industry in Taiwan, rest of Asia, Europe, and internationally.

4540

NT$40.90

-5.9%

31.3%