Copartner Technology Valuation

Q: What is the Fair Price of 3550 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3550 (NT$20.3) is trading above our estimate of [[fair value]] (NT$5.19)

Is 3550 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3550 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3550 (NT$20.3) is trading above our estimate of fair value (NT$5.19)

Significantly Below Fair Value: 3550 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3550?

Key metric: As 3550 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 3550. This is calculated by dividing 3550's market cap by their current revenue.
What is 3550's PS Ratio?
PS Ratio	0.5x
Sales	NT$3.33b
Market Cap	NT$1.78b

3550 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	-18.2x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 3550's PS Ratio compare to its peers?

The above table shows the PS ratio for 3550 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	1.3x
6839 Power Master II Holdings	1.2x	n/a	NT$2.0b
2440 Space Shuttle Hi-Tech	0.5x	n/a	NT$1.9b
4582 Hengs Technology	1.6x	n/a	NT$1.6b
5488 Sunf Pu Technology	1.8x	n/a	NT$1.4b
3550 Copartner Technology	0.5x	n/a	NT$1.8b

Price-To-Sales vs Peers: 3550 is good value based on its Price-To-Sales Ratio (0.5x) compared to the peer average (1.3x).

Price to Sales Ratio vs Industry

How does 3550's PS Ratio compare vs other companies in the TW Electrical Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 3550 is good value based on its Price-To-Sales Ratio (0.5x) compared to the TW Electrical industry average (1.7x).

Price to Sales Ratio vs Fair Ratio

What is 3550's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3550 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 3550's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Waffer Technology

NT$13.5b

Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.

6235

NT$69.40

2.4%

-40.7%

United Integrated Services

NT$76.6b

Provides engineering construction services in Taiwan, Mainland China, Singapore, the United states, and Japan.

2404

NT$408.50

8.1%

67.1%

Chumpower Machinery

NT$843.0m

Manufactures and sells PET blow molding machines in Taiwan and internationally.

4575

NT$21.80

2.3%

1.4%