National Aerospace Fasteners Valuation

Q: What is the Fair Price of 3004 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3004 (NT$88.2) is trading above our estimate of [[fair value]] (NT$44.3)

Is 3004 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3004 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3004 (NT$88.2) is trading above our estimate of fair value (NT$44.3)

Significantly Below Fair Value: 3004 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3004?

Key metric: As 3004 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3004. This is calculated by dividing 3004's market cap by their current earnings.
What is 3004's PE Ratio?
PE Ratio	13.2x
Earnings	NT$366.23m
Market Cap	NT$4.83b

3004 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.1x
Enterprise Value/EBITDA	10.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3004's PE Ratio compare to its peers?

The above table shows the PE ratio for 3004 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	25.1x
1584 S-Tech	9.7x	n/a	NT$6.1b
4563 Quaser Machine Tools	37x	n/a	NT$5.6b
6208 Highlight Tech	14.8x	n/a	NT$5.3b
6831 Taiwan Microloops	38.7x	n/a	NT$5.1b
3004 National Aerospace Fasteners	13.2x	n/a	NT$4.8b

Price-To-Earnings vs Peers: 3004 is good value based on its Price-To-Earnings Ratio (13.2x) compared to the peer average (25.1x).

Price to Earnings Ratio vs Industry

How does 3004's PE Ratio compare vs other companies in the TW Machinery Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3004 is good value based on its Price-To-Earnings Ratio (13.2x) compared to the TW Machinery industry average (19.6x).

Price to Earnings Ratio vs Fair Ratio

What is 3004's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3004 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3004's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Drewloong Precision

NT$5.9b

Engages in the manufacturing, processing, and trading of aerospace parts and special tools in Taiwan, the United States, France, and internationally.

4572

NT$151.50

0.7%

-6.2%

Lumax International

NT$10.4b

Provides electronic components and program-controlled instruments in Taiwan and China.

6192

NT$108.00

-4.0%

28.0%

Tbi Motion Technology

NT$3.9b

Engages in the manufacture and sale of linear motion products for automation industry in Taiwan, rest of Asia, Europe, and internationally.

4540

NT$40.90

-5.9%

31.3%