Anderson Industrial Valuation

Q: What is the Fair Price of 1528 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1528 (NT$17.4) is trading below our estimate of [[fair value]] (NT$21.43)

Is 1528 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1528 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1528 (NT$17.4) is trading below our estimate of fair value (NT$21.43)

Significantly Below Fair Value: 1528 is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1528?

Key metric: As 1528 is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for 1528. This is calculated by dividing 1528's market cap by their current revenue.
What is 1528's PS Ratio?
PS Ratio	0.9x
Sales	NT$3.77b
Market Cap	NT$3.33b

1528 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	-47.9x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does 1528's PS Ratio compare to its peers?

The above table shows the PS ratio for 1528 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	2.9x
3178 Gongin Precision Ind	2.3x	n/a	NT$3.2b
5383 Kenly Precision Industrial	2.7x	n/a	NT$3.3b
4542 Asia Neo Tech IndustrialLtd	4.9x	n/a	NT$3.1b
4580 Value Valves	1.8x	n/a	NT$4.1b
1528 Anderson Industrial	0.9x	n/a	NT$3.3b

Price-To-Sales vs Peers: 1528 is good value based on its Price-To-Sales Ratio (0.9x) compared to the peer average (2.9x).

Price to Sales Ratio vs Industry

How does 1528's PS Ratio compare vs other companies in the TW Machinery Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap
4578 Sogotec Precision	0.3x	n/a	US$8.09m

No more companies available in this PS range

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: 1528 is good value based on its Price-To-Sales Ratio (0.9x) compared to the TW Machinery industry average (2.1x).

Price to Sales Ratio vs Fair Ratio

What is 1528's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1528 PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	0.9x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate 1528's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

United Integrated Services

NT$76.6b

Provides engineering construction services in Taiwan, Mainland China, Singapore, the United states, and Japan.

2404

NT$408.50

8.1%

67.1%

Leader Electronics

NT$3.5b

Provides power adapters and transformers in Taiwan, Mainland China, the Philippines, the United States, Germany, Malaysia, and internationally.

3058

NT$17.65

1.1%

-16.7%

Waffer Technology

NT$13.5b

Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.

6235

NT$69.40

2.4%

-40.7%