Shihlin Electric & Engineering Corp.

TWSE:1503 Stock Report

Market Cap: NT$110.2b

Shihlin Electric & Engineering Valuation

Is 1503 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of 1503 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: 1503 (NT$211.5) is trading above our estimate of future cash flow value (NT$35.05)

Significantly Below Future Cash Flow Value: 1503 is trading above our estimate of future cash flow value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1503?

Key metric: As 1503 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1503. This is calculated by dividing 1503's market cap by their current earnings.
What is 1503's PE Ratio?
PE Ratio33.6x
EarningsNT$3.28b
Market CapNT$110.19b

Price to Earnings Ratio vs Peers

How does 1503's PE Ratio compare to its peers?

The above table shows the PE ratio for 1503 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average56.5x
1513 Chung-Hsin Electric and Machinery Manufacturing
21.2x28.56%NT$80.8b
7869 Horng Yu Electric
34.9xn/aNT$10.4b
4590 Fukuta Electric & Machinery
119.2xn/aNT$4.0b
7740 Seetel New Energy
50.9xn/aNT$8.5b
1503 Shihlin Electric & Engineering
33.6x35.09%NT$110.2b

Price-To-Earnings vs Peers: 1503 is good value based on its Price-To-Earnings Ratio (33.6x) compared to the peer average (56.5x).

Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data

Price to Earnings Ratio vs Industry

How does 1503's PE Ratio compare vs other companies in the TW Electrical Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
1503 33.6xIndustry Avg. 24.0xNo. of Companies10PE01632486480+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 1503 is expensive based on its Price-To-Earnings Ratio (33.6x) compared to the TW Electrical industry average (24x).

Price to Earnings Ratio vs Fair Ratio

What is 1503's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1503 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio33.6x
Fair PE Ratio40.8x

Price-To-Earnings vs Fair Ratio: 1503 is good value based on its Price-To-Earnings Ratio (33.6x) compared to the estimated Fair Price-To-Earnings Ratio (40.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 1503 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentNT$211.50
NT$245.50
+16.08%
13.24%NT$278.00NT$213.00n/a2
Feb ’27NT$229.00
NT$245.50
+7.21%
13.24%NT$278.00NT$213.00n/a2
Jan ’27NT$170.00
NT$213.50
+25.59%
0.23%NT$214.00NT$213.00n/a2
Dec ’26NT$165.00
NT$213.50
+29.39%
0.23%NT$214.00NT$213.00n/a2
Nov ’26NT$199.50
NT$213.50
+7.02%
0.23%NT$214.00NT$213.00n/a2
Oct ’26NT$180.50
NT$213.50
+18.28%
0.23%NT$214.00NT$213.00n/a2
Sep ’26NT$191.00
NT$213.50
+11.78%
0.23%NT$214.00NT$213.00n/a2
Apr ’26NT$150.00
NT$292.50
+95.00%
5.98%NT$310.00NT$275.00n/a2
Mar ’26NT$188.00
NT$290.00
+54.26%
5.08%NT$310.00NT$275.00n/a3
Feb ’26n/a
NT$290.00
0%
5.08%NT$310.00NT$275.00NT$229.003
Jan ’26NT$192.00
NT$290.00
+51.04%
5.08%NT$310.00NT$275.00NT$170.003
Dec ’25NT$198.50
NT$290.00
+46.10%
5.08%NT$310.00NT$275.00NT$165.003
Nov ’25NT$206.00
NT$290.00
+40.78%
5.08%NT$310.00NT$275.00NT$199.503
Oct ’25NT$224.50
NT$290.00
+29.18%
5.08%NT$310.00NT$275.00NT$180.503
Sep ’25NT$220.50
NT$320.33
+45.28%
17.85%NT$401.00NT$275.00NT$191.003
Aug ’25NT$241.50
NT$298.67
+23.67%
25.37%NT$401.00NT$220.00NT$181.503
Jul ’25NT$290.00
NT$314.33
+8.39%
23.57%NT$401.00NT$220.00NT$180.503
Jun ’25NT$232.50
NT$314.33
+35.20%
23.57%NT$401.00NT$220.00NT$179.003
May ’25NT$292.00
NT$272.00
-6.85%
35.82%NT$401.00NT$145.00NT$142.004
Apr ’25NT$307.00
NT$221.75
-27.77%
28.89%NT$322.00NT$145.00NT$150.004
Mar ’25NT$184.00
NT$180.50
-1.90%
15.35%NT$214.00NT$145.00NT$188.004
Feb ’25NT$131.00
NT$150.00
+14.50%
5.03%NT$163.00NT$145.00n/a4
NT$245.5
Fair Value
13.8% undervalued intrinsic discount
2
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/02/15 16:49
End of Day Share Price 2026/02/11 00:00
Earnings2025/09/30
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Shihlin Electric & Engineering Corp. is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
null nullCapital Securities Corporation
Jianhong WuCapital Securities Corporation
null nullKGI Securities Co. Ltd.