Magnate Technology Valuation
Is 4541 undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of 4541 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: 4541 (NT$31.75) is trading below our estimate of fair value (NT$165.95)
Significantly Below Fair Value: 4541 is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for 4541?
Key metric: As 4541 is barely profitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is 4541's PS Ratio? | |
|---|---|
| PS Ratio | 1.6x |
| Sales | NT$1.32b |
| Market Cap | NT$2.15b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 2.5x |
| Enterprise Value/EBITDA | 17.5x |
| PEG Ratio | 19.2x |
Price to Sales Ratio vs Peers
How does 4541's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.4x | ||
8222 Aero Win Technology | 3.3x | n/a | NT$2.6b |
4546 Chaheng Precision | 2.4x | n/a | NT$3.1b |
2630 Air Asia | 1.2x | 2.3% | NT$6.3b |
4572 Drewloong Precision | 6.8x | 13.3% | NT$5.9b |
4541 Magnate Technology | 1.6x | 19.4% | NT$2.1b |
Price-To-Sales vs Peers: 4541 is good value based on its Price-To-Sales Ratio (1.6x) compared to the peer average (3.4x).
Price to Sales Ratio vs Industry
How does 4541's PS Ratio compare vs other companies in the Asian Aerospace & Defense Industry?
| 11 Companies | Price / Sales | Estimated Growth | Market Cap |
|---|---|---|---|
| 11 Companies | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Sales vs Industry: 4541 is good value based on its Price-To-Sales Ratio (1.6x) compared to the Asian Aerospace & Defense industry average (6x).
Price to Sales Ratio vs Fair Ratio
What is 4541's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.6x |
| Fair PS Ratio | 1x |
Price-To-Sales vs Fair Ratio: 4541 is expensive based on its Price-To-Sales Ratio (1.6x) compared to the estimated Fair Price-To-Sales Ratio (1x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | NT$31.75 | NT$35.67 +12.3% | 4.8% | NT$38.00 | NT$34.00 | n/a | 3 |
| Nov ’25 | NT$30.20 | NT$34.33 +13.7% | 1.4% | NT$35.00 | NT$34.00 | n/a | 3 |
| Oct ’25 | NT$28.40 | NT$29.50 +3.9% | 15.3% | NT$34.00 | NT$25.00 | n/a | 2 |
| Sep ’25 | NT$28.00 | NT$29.50 +5.4% | 15.3% | NT$34.00 | NT$25.00 | n/a | 2 |
| Aug ’25 | NT$28.15 | NT$36.00 +27.9% | 5.6% | NT$38.00 | NT$34.00 | n/a | 2 |
| Jul ’25 | NT$29.20 | NT$37.50 +28.4% | 9.3% | NT$41.00 | NT$34.00 | n/a | 2 |
| Jun ’25 | NT$29.75 | NT$37.50 +26.1% | 9.3% | NT$41.00 | NT$34.00 | n/a | 2 |
| May ’25 | NT$31.20 | NT$37.50 +20.2% | 9.3% | NT$41.00 | NT$34.00 | n/a | 2 |
| Apr ’25 | NT$31.80 | NT$37.50 +17.9% | 9.3% | NT$41.00 | NT$34.00 | n/a | 2 |
Analyst Forecast: Target price is less than 20% higher than the current share price.
Discover undervalued companies
Tbi Motion Technology
NT$3.8b
Engages in the manufacture and sale of linear motion products for automation industry in Taiwan, rest of Asia, Europe, and internationally.
4540
NT$40.40
7D
-1.2%
1Y
25.5%
Waffer Technology
NT$13.5b
Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.
6235
NT$69.40
7D
2.4%
1Y
-40.7%
Lungteh Shipbuilding
NT$11.9b
Engages in the shipbuilding business.
6753
NT$105.00
7D
-5.4%
1Y
25.3%