Topower Valuation

Q: What is the Fair Price of 3226 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

3226 (NT$50) is trading below our estimate of [[fair value]] (NT$108.84)

Is 3226 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 3226 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 3226 (NT$50) is trading below our estimate of fair value (NT$108.84)

Significantly Below Fair Value: 3226 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 3226?

Key metric: As 3226 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 3226. This is calculated by dividing 3226's market cap by their current earnings.
What is 3226's PE Ratio?
PE Ratio	9.9x
Earnings	NT$324.48m
Market Cap	NT$3.22b

3226 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.2x
Enterprise Value/EBITDA	4.7x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 3226's PE Ratio compare to its peers?

The above table shows the PE ratio for 3226 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	32x
2483 Excel Cell Electronic	74.6x	n/a	NT$2.4b
2462 Taiwan Line Tek Electronic	23x	52.0%	NT$4.3b
6292 Axis	12.8x	n/a	NT$2.8b
8103 CviLux	17.4x	n/a	NT$4.7b
3226 Topower	9.9x	n/a	NT$3.2b

Price-To-Earnings vs Peers: 3226 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the peer average (32.1x).

Price to Earnings Ratio vs Industry

How does 3226's PE Ratio compare vs other companies in the TW Electrical Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 3226 is good value based on its Price-To-Earnings Ratio (9.9x) compared to the TW Electrical industry average (23.1x).

Price to Earnings Ratio vs Fair Ratio

What is 3226's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

3226 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	9.9x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 3226's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Jufan Industrial

NT$1.8b

Engages in the production and sale of pneumatic, hydraulic, and vacuum related products in Taiwan, Japan, the United States, and the European Union.

4584

NT$61.50

-2.1%

37.5%

Tbi Motion Technology

NT$3.9b

Engages in the manufacture and sale of linear motion products for automation industry in Taiwan, rest of Asia, Europe, and internationally.

4540

NT$40.70

-0.5%

26.8%

Waffer Technology

NT$13.4b

Engages in the production and sale of magnesium aluminum alloy molded products in the Mainland of China, Taiwan, the United States, and internationally.

6235

NT$68.90

3.8%

-41.1%