Gordon Auto Body Parts Valuation

Q: What is the Fair Price of 1524 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

1524 (NT$38.35) is trading above our estimate of [[fair value]] (NT$11.3)

Is 1524 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 1524 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 1524 (NT$38.35) is trading above our estimate of fair value (NT$11.3)

Significantly Below Fair Value: 1524 is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 1524?

Key metric: As 1524 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 1524. This is calculated by dividing 1524's market cap by their current earnings.
What is 1524's PE Ratio?
PE Ratio	13.3x
Earnings	NT$477.81m
Market Cap	NT$6.17b

1524 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.6x
Enterprise Value/EBITDA	8.4x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 1524's PE Ratio compare to its peers?

The above table shows the PE ratio for 1524 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18x
4557 Yusin Holding	15.4x	n/a	NT$5.9b
2228 Iron Force Industrial	12.4x	n/a	NT$8.2b
2230 C.T.I. Traffic Industries	26.7x	n/a	NT$8.5b
1525 Kian Shen	17.7x	n/a	NT$4.8b
1524 Gordon Auto Body Parts	13.3x	n/a	NT$6.2b

Price-To-Earnings vs Peers: 1524 is good value based on its Price-To-Earnings Ratio (13.3x) compared to the peer average (18.1x).

Price to Earnings Ratio vs Industry

How does 1524's PE Ratio compare vs other companies in the TW Auto Components Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 1524 is good value based on its Price-To-Earnings Ratio (13.3x) compared to the TW Auto Components industry average (17.2x).

Price to Earnings Ratio vs Fair Ratio

What is 1524's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

1524 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 1524's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

IKKA Holdings (Cayman)

NT$2.9b

Researches, manufactures, and develops plastic automotive parts and modules in Japan, China, Vietnam, Malaysia, and internationally.

2250

NT$93.10

14.0%

Vietnam Manufacturing and Export Processing (Holdings)

HK$535.5m

An investment holding company, manufactures and sells motorbikes and scooters, and related spare parts and engines in Vietnam.

9110

HK$7.05

-0.1%

-2.6%

News World Wu

NT$734.4m

Manufactures and sells automobile ignition wire sets and coil-related parts.

2245

NT$52.10

-3.3%

31.2%