Da Hui Valuation

Q: What is the Fair Price of 5276 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

5276 (NT$25.15) is trading below our estimate of [[fair value]] (NT$63.93)

Is 5276 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 5276 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 5276 (NT$25.15) is trading below our estimate of fair value (NT$63.93)

Significantly Below Fair Value: 5276 is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for 5276?

Key metric: As 5276 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 5276. This is calculated by dividing 5276's market cap by their current earnings.
What is 5276's PE Ratio?
PE Ratio	122.6x
Earnings	NT$8.10m
Market Cap	NT$993.43m

5276 key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.1x
Enterprise Value/EBITDA	16.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does 5276's PE Ratio compare to its peers?

The above table shows the PE ratio for 5276 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	62.3x
2245 News World Wu	8x	n/a	NT$729.0m
6988 Wellysun	149.9x	n/a	NT$1.1b
4554 Orange Electronic	14.3x	n/a	NT$672.2m
4553 ALFOT Technologies	77x	n/a	NT$663.7m
5276 Da Hui	122.6x	n/a	NT$993.4m

Price-To-Earnings vs Peers: 5276 is expensive based on its Price-To-Earnings Ratio (122.6x) compared to the peer average (62.3x).

Price to Earnings Ratio vs Industry

How does 5276's PE Ratio compare vs other companies in the TW Auto Components Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: 5276 is expensive based on its Price-To-Earnings Ratio (122.6x) compared to the TW Auto Components industry average (16.9x).

Price to Earnings Ratio vs Fair Ratio

What is 5276's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

5276 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	122.6x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate 5276's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Young Shine Electric

NT$2.9b

Manufactures and sells automotive air-conditioning compressors and heat exchangers in Taiwan.

2249

NT$129.50

0.4%

112.6%

News World Wu

NT$729.0m

Manufactures and sells automobile ignition wire sets and coil-related parts.

2245

NT$54.00

2.9%

36.0%

Vietnam Manufacturing and Export Processing (Holdings)

HK$535.5m

An investment holding company, manufactures and sells motorbikes and scooters, and related spare parts and engines in Vietnam.

9110

HK$7.00

0.4%

-3.2%