Endeavour Holdings Valuation

Q: What is the Fair Price of EHL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

EHL (TTD17) is trading above our estimate of [[fair value]] (TTD10.31)

Is EHL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of EHL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: EHL (TTD17) is trading above our estimate of fair value (TTD10.31)

Significantly Below Fair Value: EHL is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for EHL?

Key metric: As EHL is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for EHL. This is calculated by dividing EHL's market cap by their current earnings.
What is EHL's PE Ratio?
PE Ratio	13x
Earnings	TT$43.03m
Market Cap	TT$559.09m

EHL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	8.6x
Enterprise Value/EBITDA	13.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does EHL's PE Ratio compare to its peers?

The above table shows the PE ratio for EHL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	46.5x
ITTL Mall of Cyprus (MC)	4x	n/a	€75.0m
PRI Primo Service Solutions	9.8x	n/a	฿3.0b
PRIMOF Prime Office	13.9x	n/a	DKK 641.8m
ATH Athos Immobilien	158.4x	n/a	€70.1m
EHL Endeavour Holdings	13x	n/a	TT$559.1m

Price-To-Earnings vs Peers: EHL is good value based on its Price-To-Earnings Ratio (13x) compared to the peer average (46.6x).

Price to Earnings Ratio vs Industry

How does EHL's PE Ratio compare vs other companies in the South American Real Estate Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: EHL is expensive based on its Price-To-Earnings Ratio (13x) compared to the South American Real Estate industry average (8.8x).

Price to Earnings Ratio vs Fair Ratio

What is EHL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

EHL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	13x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate EHL's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.