WHA Utilities and Power Public Company Limited

SET:WHAUP Stock Report

Market Cap: ฿17.7b

WHA Utilities and Power Future Growth

Future criteria checks 2/6

WHA Utilities and Power is forecast to grow earnings and revenue by 3% and 11.8% per annum respectively. EPS is expected to grow by 3.2% per annum. Return on equity is forecast to be 11.2% in 3 years.

Key information

3.0%

Earnings growth rate

3.2%

EPS growth rate

Water Utilities earnings growth12.4%
Revenue growth rate11.8%
Future return on equity11.2%
Analyst coverage

Low

Last updated16 Sep 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:WHAUP - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20263,7401,7192,4532,1983
12/31/20253,4801,589-1,6352,0263
12/31/20242,9821,3971,8281,7923
6/30/20242,8111,696391,619N/A
3/31/20242,8691,8441281,578N/A
12/31/20232,7821,6311131,394N/A
9/30/20232,7521,394-3161,016N/A
6/30/20232,685909-420923N/A
3/31/20232,512633-606786N/A
12/31/20222,443454-659781N/A
9/30/20222,310463-121,165N/A
6/30/20222,2056422591,158N/A
3/31/20222,1416838521,512N/A
12/31/20212,1817368861,471N/A
9/30/20212,1118468371,490N/A
6/30/20212,0118285831,354N/A
3/31/20211,8719002661,279N/A
12/31/20201,6988138641,898N/A
9/30/20201,7219487141,909N/A
6/30/20201,7571,2169161,994N/A
3/31/20201,8281,7568081,695N/A
12/31/20191,8572,1373971,216N/A
9/30/20191,8072,3475301,048N/A
6/30/20191,7972,5226491,005N/A
3/31/20191,7461,960526865N/A
12/31/20181,7082,252409731N/A
9/30/20181,7232,0817231,083N/A
6/30/20181,6862,020550976N/A
3/31/20181,6682,425N/A993N/A
12/31/20171,6341,981N/A870N/A
9/30/20171,6821,406N/A243N/A
6/30/20171,6471,021N/A297N/A
3/31/20171,647580N/A636N/A
12/31/20161,468369N/A710N/A
9/30/20161,189306N/A626N/A
6/30/20161,022-80N/A622N/A
3/31/2016839-60N/A120N/A
12/31/2015853157N/A165N/A
12/31/2014809165N/AN/AN/A
12/31/2013739120N/AN/AN/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WHAUP's forecast earnings growth (3% per year) is above the savings rate (2%).

Earnings vs Market: WHAUP's earnings (3% per year) are forecast to grow slower than the TH market (15.4% per year).

High Growth Earnings: WHAUP's earnings are forecast to grow, but not significantly.

Revenue vs Market: WHAUP's revenue (11.8% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: WHAUP's revenue (11.8% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WHAUP's Return on Equity is forecast to be low in 3 years time (11.2%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y