TTW Valuation
Is TTW undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of TTW when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: TTW (THB9.3) is trading below our estimate of fair value (THB18.7)
Significantly Below Fair Value: TTW is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for TTW?
Other financial metrics that can be useful for relative valuation.
What is TTW's n/a Ratio? | |
---|---|
n/a | 0x |
n/a | n/a |
Market Cap | ฿37.11b |
Key Statistics | |
---|---|
Enterprise Value/Revenue | 7.1x |
Enterprise Value/EBITDA | 9.4x |
PEG Ratio | 17.7x |
Price to Earnings Ratio vs Peers
How does TTW's PE Ratio compare to its peers?
Company | Forward PE | Estimated Growth | Market Cap |
---|---|---|---|
Peer Average | 21.3x | ||
WHAUP WHA Utilities and Power | 10.5x | 3.0% | ฿17.7b |
EASTW Eastern Water Resources Development and Management | 41.1x | n/a | ฿5.1b |
TPIPP TPI Polene Power | 8x | -14.7% | ฿25.9b |
CKP CK Power | 25.5x | 22.9% | ฿30.1b |
TTW TTW | 13.1x | 0.7% | ฿37.1b |
Price-To-Earnings vs Peers: TTW is good value based on its Price-To-Earnings Ratio (13.1x) compared to the peer average (21.3x).
Price to Earnings Ratio vs Industry
How does TTW's PE Ratio compare vs other companies in the Asian Water Utilities Industry?
Price-To-Earnings vs Industry: TTW is good value based on its Price-To-Earnings Ratio (13.1x) compared to the Asian Water Utilities industry average (15.5x).
Price to Earnings Ratio vs Fair Ratio
What is TTW's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
Fair Ratio | |
---|---|
Current PE Ratio | 13.1x |
Fair PE Ratio | 11.6x |
Price-To-Earnings vs Fair Ratio: TTW is expensive based on its Price-To-Earnings Ratio (13.1x) compared to the estimated Fair Price-To-Earnings Ratio (11.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
---|---|---|---|---|---|---|---|
Current | ฿9.30 | ฿9.93 +6.7% | 4.7% | ฿10.50 | ฿9.20 | n/a | 4 |
Sep ’25 | ฿9.20 | ฿9.93 +7.9% | 4.7% | ฿10.50 | ฿9.20 | n/a | 4 |
Aug ’25 | ฿8.80 | ฿9.98 +13.4% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
Jul ’25 | ฿8.85 | ฿9.98 +12.7% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
Jun ’25 | ฿9.10 | ฿9.98 +9.6% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
May ’25 | ฿9.00 | ฿9.98 +10.8% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
Apr ’25 | ฿9.05 | ฿9.98 +10.2% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
Mar ’25 | ฿9.65 | ฿9.98 +3.4% | 3.9% | ฿10.50 | ฿9.40 | n/a | 4 |
Feb ’25 | ฿9.55 | ฿9.83 +2.9% | 6.9% | ฿10.50 | ฿8.70 | n/a | 4 |
Jan ’25 | ฿9.15 | ฿9.80 +7.1% | 8.0% | ฿10.50 | ฿8.70 | n/a | 3 |
Dec ’24 | ฿8.90 | ฿9.80 +10.1% | 8.0% | ฿10.50 | ฿8.70 | n/a | 3 |
Nov ’24 | ฿9.00 | ฿9.63 +7.0% | 12.0% | ฿10.50 | ฿8.00 | n/a | 3 |
Oct ’24 | ฿9.05 | ฿9.20 +1.7% | 13.0% | ฿10.40 | ฿8.00 | ฿9.40 | 2 |
Sep ’24 | ฿9.00 | ฿9.20 +2.2% | 13.0% | ฿10.40 | ฿8.00 | ฿9.20 | 2 |
Aug ’24 | ฿8.70 | ฿9.20 +5.7% | 13.0% | ฿10.40 | ฿8.00 | ฿8.80 | 2 |
Jul ’24 | ฿8.65 | ฿9.40 +8.7% | 14.9% | ฿10.80 | ฿8.00 | ฿8.85 | 2 |
Jun ’24 | ฿8.50 | ฿9.40 +10.6% | 14.9% | ฿10.80 | ฿8.00 | ฿9.10 | 2 |
May ’24 | ฿8.65 | ฿9.40 +8.7% | 14.9% | ฿10.80 | ฿8.00 | ฿9.00 | 2 |
Apr ’24 | ฿8.75 | ฿9.70 +10.9% | 17.5% | ฿11.40 | ฿8.00 | ฿9.05 | 2 |
Mar ’24 | ฿9.30 | ฿9.70 +4.3% | 17.5% | ฿11.40 | ฿8.00 | ฿9.65 | 2 |
Feb ’24 | ฿9.45 | ฿9.70 +2.6% | 17.5% | ฿11.40 | ฿8.00 | ฿9.55 | 2 |
Jan ’24 | ฿9.00 | ฿9.80 +8.9% | 18.4% | ฿11.60 | ฿8.00 | ฿9.15 | 2 |
Dec ’23 | ฿8.95 | ฿9.80 +9.5% | 18.4% | ฿11.60 | ฿8.00 | ฿8.90 | 2 |
Nov ’23 | ฿8.70 | ฿9.80 +12.6% | 18.4% | ฿11.60 | ฿8.00 | ฿9.00 | 2 |
Oct ’23 | ฿9.90 | ฿11.03 +11.4% | 6.6% | ฿11.60 | ฿10.00 | ฿9.05 | 3 |
Analyst Forecast: Target price is less than 20% higher than the current share price.