B.Grimm Power Public Company Limited

SET:BGRIM-R Stock Report

Market Cap: ฿55.0b

B.Grimm Power Future Growth

Future criteria checks 3/6

B.Grimm Power is forecast to grow earnings and revenue by 52.5% and 1.5% per annum respectively. EPS is expected to grow by 50.7% per annum. Return on equity is forecast to be 6.3% in 3 years.

Key information

52.5%

Earnings growth rate

50.7%

EPS growth rate

Renewable Energy earnings growth18.5%
Revenue growth rate1.5%
Future return on equity6.3%
Analyst coverage

Good

Last updated15 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:BGRIM-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202657,3112,72610,1849,2938
12/31/202556,7152,4619,6318,74510
12/31/202455,3601,794N/A9,63310
9/30/202455,7492519,8549,881N/A
6/30/202454,28943314,29114,062N/A
3/31/202455,5298845,55410,764N/A
12/31/202357,1151,1376,02213,754N/A
9/30/202358,4405134714,445N/A
6/30/202363,603-824-4,01211,031N/A
3/31/202363,388-1,466-52810,164N/A
12/31/202262,395-1,644-3,9227,908N/A
9/30/202260,803-904-7,2265,331N/A
6/30/202254,13473-5,4707,473N/A
3/31/202250,9331,288-4,6668,866N/A
12/31/202146,6281,876-1,5829,828N/A
9/30/202144,0772,255-7,1835,093N/A
6/30/202143,5492,309-13,7015,071N/A
3/31/202143,3172,304-10,7717,241N/A
12/31/202044,0871,774-9,8776,780N/A
9/30/202044,9101,96427113,768N/A
6/30/202045,4752,2276,87511,721N/A
3/31/202045,0981,8367,28911,401N/A
12/31/201944,1322,2875,9079,700N/A
9/30/201942,8072,0523,3519,717N/A
6/30/201940,7472,0833,2609,684N/A
3/31/201938,6861,6731,9268,452N/A
12/31/201836,5851,8638657,658N/A
9/30/201834,4142,1911,6586,203N/A
6/30/201832,8281,965N/A7,848N/A
3/31/201831,9872,170N/A5,794N/A
12/31/201731,4822,127N/A7,505N/A
9/30/201730,7751,565N/A7,503N/A
6/30/201729,7531,462N/A6,538N/A
3/31/201728,6151,464N/A7,843N/A
12/31/201627,7471,380N/A6,772N/A
9/30/201626,6641,347N/A6,806N/A
6/30/201625,555743N/A6,919N/A
3/31/201624,727476N/A6,115N/A
12/31/201523,94336N/A4,470N/A
12/31/201419,854230N/A2,601N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BGRIM-R's forecast earnings growth (52.5% per year) is above the savings rate (2%).

Earnings vs Market: BGRIM-R's earnings (52.5% per year) are forecast to grow faster than the TH market (17.9% per year).

High Growth Earnings: BGRIM-R's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BGRIM-R's revenue (1.5% per year) is forecast to grow slower than the TH market (6.9% per year).

High Growth Revenue: BGRIM-R's revenue (1.5% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BGRIM-R's Return on Equity is forecast to be low in 3 years time (6.3%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y