Namyong Terminal Future Growth

Future criteria checks 0/6

Namyong Terminal is forecast to grow earnings and revenue by 0.01% and 1.7% per annum respectively. EPS is expected to decline by 0.2% per annum. Return on equity is forecast to be 16% in 3 years.

Key information

0.007%

Earnings growth rate

-0.2%

EPS growth rate

Infrastructure earnings growth	18.4%
Revenue growth rate	1.7%
Future return on equity	16.0%
Analyst coverage	Low
Last updated	13 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:NYT-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	1,814	538	N/A	1,046	1
12/31/2025	1,782	527	N/A	1,035	1
12/31/2024	1,742	521	N/A	1,020	1
6/30/2024	1,746	544	961	1,014	N/A
3/31/2024	1,757	554	995	1,018	N/A
12/31/2023	1,762	501	924	948	N/A
9/30/2023	1,709	432	856	882	N/A
6/30/2023	1,647	373	796	796	N/A
3/31/2023	1,539	303	708	777	N/A
12/31/2022	1,456	251	602	740	N/A
9/30/2022	1,418	220	424	688	N/A
6/30/2022	1,349	195	396	691	N/A
3/31/2022	1,357	210	471	711	N/A
12/31/2021	1,338	243	538	742	N/A
9/30/2021	1,275	272	462	736	N/A
6/30/2021	1,241	256	454	727	N/A
3/31/2021	1,156	235	390	651	N/A
12/31/2020	1,199	229	372	656	N/A
9/30/2020	1,239	216	538	630	N/A
6/30/2020	1,317	287	395	476	N/A
3/31/2020	1,414	339	537	622	N/A
12/31/2019	1,426	377	482	568	N/A
9/30/2019	1,443	388	436	558	N/A
6/30/2019	1,472	413	466	607	N/A
3/31/2019	1,467	417	462	595	N/A
12/31/2018	1,437	405	495	570	N/A
9/30/2018	1,432	416	580	622	N/A
6/30/2018	1,408	391	534	554	N/A
3/31/2018	1,409	393	N/A	549	N/A
12/31/2017	1,391	389	N/A	557	N/A
9/30/2017	1,373	372	N/A	542	N/A
6/30/2017	1,362	380	N/A	547	N/A
3/31/2017	1,374	374	N/A	544	N/A
12/31/2016	1,388	390	N/A	572	N/A
9/30/2016	1,391	414	N/A	624	N/A
6/30/2016	1,402	429	N/A	803	N/A
3/31/2016	1,350	430	N/A	688	N/A
12/31/2015	1,362	445	N/A	715	N/A
9/30/2015	1,339	436	N/A	657	N/A
6/30/2015	1,311	429	N/A	640	N/A
3/31/2015	1,323	426	N/A	639	N/A
12/31/2014	1,287	404	N/A	604	N/A
9/30/2014	1,286	407	N/A	592	N/A
6/30/2014	1,278	399	N/A	585	N/A
3/31/2014	1,265	394	N/A	543	N/A
12/31/2013	1,242	387	N/A	554	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: NYT-F's forecast earnings growth (0.01% per year) is below the savings rate (2%).

Earnings vs Market: NYT-F's earnings (0.01% per year) are forecast to grow slower than the TH market (15.3% per year).

High Growth Earnings: NYT-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: NYT-F's revenue (1.7% per year) is forecast to grow slower than the TH market (6.4% per year).

High Growth Revenue: NYT-F's revenue (1.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: NYT-F's Return on Equity is forecast to be low in 3 years time (16%).