SCGJWD Logistics is forecast to grow earnings and revenue by 10.3% and 5.5% per annum respectively. EPS is expected to grow by 9.2% per annum. Return on equity is forecast to be 5.7% in 3 years.
Key information
10.3%
Earnings growth rate
9.17%
EPS growth rate
Logistics earnings growth
14.4%
Revenue growth rate
5.5%
Future return on equity
5.73%
Analyst coverage
Good
Last updated
15 May 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
SET:SJWD-R - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
29,619
1,446
1,473
2,687
4
12/31/2027
27,713
1,378
1,634
3,024
6
12/31/2026
27,357
1,268
2,058
2,824
3
3/31/2026
25,145
1,083
2,019
2,625
N/A
12/31/2025
25,262
1,172
1,848
2,541
N/A
9/30/2025
25,344
1,091
1,761
2,668
N/A
6/30/2025
25,387
1,088
1,741
2,993
N/A
3/31/2025
24,790
1,320
857
2,226
N/A
12/31/2024
24,656
1,119
1,151
2,530
N/A
9/30/2024
24,707
1,195
1,656
2,923
N/A
6/30/2024
24,930
1,080
1,707
2,690
N/A
3/31/2024
25,282
694
2,304
3,140
N/A
12/31/2023
23,916
761
2,063
2,811
N/A
9/30/2023
19,135
613
1,090
1,754
N/A
6/30/2023
14,267
585
586
1,375
N/A
3/31/2023
9,477
610
211
1,059
N/A
12/31/2022
5,960
504
94
1,064
N/A
9/30/2022
5,821
568
87
1,083
N/A
6/30/2022
5,597
595
292
1,125
N/A
3/31/2022
5,485
557
262
1,088
N/A
12/31/2021
5,153
572
269
1,074
N/A
9/30/2021
4,764
471
416
1,248
N/A
6/30/2021
4,383
405
297
1,192
N/A
3/31/2021
3,989
337
361
1,260
N/A
12/31/2020
3,890
290
359
1,188
N/A
9/30/2020
3,801
333
80
830
N/A
6/30/2020
3,709
335
-70
684
N/A
3/31/2020
3,678
367
-141
494
N/A
12/31/2019
3,604
363
N/A
452
N/A
9/30/2019
3,579
308
N/A
640
N/A
6/30/2019
3,544
303
N/A
738
N/A
3/31/2019
3,468
272
N/A
718
N/A
12/31/2018
3,241
225
N/A
497
N/A
9/30/2018
2,928
626
N/A
335
N/A
6/30/2018
2,715
613
N/A
291
N/A
3/31/2018
2,534
614
N/A
365
N/A
12/31/2017
2,454
612
N/A
527
N/A
9/30/2017
2,371
189
N/A
516
N/A
6/30/2017
2,292
27
N/A
411
N/A
3/31/2017
2,264
-15
N/A
352
N/A
12/31/2016
2,234
-9
N/A
383
N/A
9/30/2016
2,265
39
N/A
444
N/A
6/30/2016
2,302
231
N/A
604
N/A
3/31/2016
2,314
296
N/A
699
N/A
12/31/2015
2,366
333
N/A
738
N/A
9/30/2015
2,391
261
N/A
792
N/A
6/30/2015
2,398
215
N/A
722
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SJWD-R's forecast earnings growth (10.3% per year) is above the savings rate (2.2%).
Earnings vs Market: SJWD-R's earnings (10.3% per year) are forecast to grow slower than the TH market (11% per year).
High Growth Earnings: SJWD-R's earnings are forecast to grow, but not significantly.
Revenue vs Market: SJWD-R's revenue (5.5% per year) is forecast to grow slower than the TH market (10.2% per year).
High Growth Revenue: SJWD-R's revenue (5.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: SJWD-R's Return on Equity is forecast to be low in 3 years time (5.7%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/15 09:43
End of Day Share Price
2026/06/15 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
SCGJWD Logistics Public Company Limited is covered by 8 analysts. 6 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.