Sahathai Terminal Valuation

Is PORT undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PORT when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PORT (THB1.31) is trading below our estimate of fair value (THB3.01)

Significantly Below Fair Value: PORT is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PORT?

Key metric: As PORT is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for PORT. This is calculated by dividing PORT's market cap by their current earnings.
What is PORT's PE Ratio?
PE Ratio	38.3x
Earnings	฿20.77m
Market Cap	฿795.44m

PORT key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	1.5x
Enterprise Value/EBITDA	15.5x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does PORT's PE Ratio compare to its peers?

The above table shows the PE ratio for PORT vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	8.6x
B Begistics	3.4x	n/a	฿726.7m
NYT Namyong Terminal	7.1x	1.3%	฿3.7b
MPJ M P J Logistics	8.1x	n/a	฿744.0m
ATP30 ATP 30	15.6x	7.5%	฿675.5m
PORT Sahathai Terminal	38.3x	n/a	฿795.4m

Price-To-Earnings vs Peers: PORT is expensive based on its Price-To-Earnings Ratio (38.3x) compared to the peer average (8.6x).

Price to Earnings Ratio vs Industry

How does PORT's PE Ratio compare vs other companies in the Asian Infrastructure Industry?

2 Companies	Price / Earnings	Estimated Growth	Market Cap

2 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: PORT is expensive based on its Price-To-Earnings Ratio (38.3x) compared to the Asian Infrastructure industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is PORT's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PORT PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	38.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate PORT's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.