Triple i Logistics is forecast to grow earnings and revenue by 9.6% and 4% per annum respectively. EPS is expected to grow by 8.1% per annum. Return on equity is forecast to be 10.8% in 3 years.
Key information
9.6%
Earnings growth rate
8.07%
EPS growth rate
Logistics earnings growth
14.9%
Revenue growth rate
4.0%
Future return on equity
10.82%
Analyst coverage
Low
Last updated
10 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
SET:III-R - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
2,833
495
668
575
1
12/31/2027
2,690
468
654
567
2
12/31/2026
2,513
430
623
441
2
3/31/2026
2,552
380
195
211
N/A
12/31/2025
2,478
394
143
159
N/A
9/30/2025
2,509
407
139
165
N/A
6/30/2025
2,534
406
50
81
N/A
3/31/2025
2,430
429
64
105
N/A
12/31/2024
2,398
436
126
168
N/A
9/30/2024
2,165
722
61
89
N/A
6/30/2024
1,924
782
129
148
N/A
3/31/2024
1,827
838
85
94
N/A
12/31/2023
1,764
866
83
96
N/A
9/30/2023
1,855
889
151
175
N/A
6/30/2023
2,201
876
254
286
N/A
3/31/2023
2,481
832
300
334
N/A
12/31/2022
2,789
796
333
359
N/A
9/30/2022
3,270
476
259
275
N/A
6/30/2022
3,131
425
187
199
N/A
3/31/2022
3,051
397
154
166
N/A
12/31/2021
2,939
367
93
111
N/A
9/30/2021
2,398
308
122
149
N/A
6/30/2021
2,128
268
51
82
N/A
3/31/2021
1,833
217
49
78
N/A
12/31/2020
1,607
162
46
75
N/A
9/30/2020
1,739
143
35
55
N/A
6/30/2020
2,072
128
25
50
N/A
3/31/2020
2,438
144
4
32
N/A
12/31/2019
2,713
165
N/A
29
N/A
9/30/2019
2,797
178
N/A
99
N/A
6/30/2019
2,862
179
N/A
127
N/A
3/31/2019
2,850
167
N/A
202
N/A
12/31/2018
2,771
150
N/A
203
N/A
9/30/2018
2,712
128
N/A
108
N/A
6/30/2018
2,512
110
N/A
121
N/A
3/31/2018
2,352
115
N/A
10
N/A
12/31/2017
2,295
130
N/A
3
N/A
9/30/2017
2,195
123
N/A
82
N/A
6/30/2017
2,178
123
N/A
37
N/A
3/31/2017
2,165
103
N/A
27
N/A
12/31/2016
2,076
89
N/A
141
N/A
12/31/2015
1,542
-2
N/A
82
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: III-R's forecast earnings growth (9.6% per year) is above the savings rate (2.2%).
Earnings vs Market: III-R's earnings (9.6% per year) are forecast to grow slower than the TH market (10.4% per year).
High Growth Earnings: III-R's earnings are forecast to grow, but not significantly.
Revenue vs Market: III-R's revenue (4% per year) is forecast to grow slower than the TH market (9.6% per year).
High Growth Revenue: III-R's revenue (4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: III-R's Return on Equity is forecast to be low in 3 years time (10.8%).
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/07/09 18:47
End of Day Share Price
2026/07/09 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Triple i Logistics Public Company Limited is covered by 3 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.