Don Muang Tollway Public Company Limited

SET:DMT-R Stock Report

Market Cap: ฿13.9b

Don Muang Tollway Future Growth

Future criteria checks 4/6

Don Muang Tollway is forecast to grow earnings and revenue by 18.3% and 15.6% per annum respectively. EPS is expected to grow by 27.2% per annum. Return on equity is forecast to be 20.6% in 3 years.

Key information

18.3%

Earnings growth rate

27.2%

EPS growth rate

Infrastructure earnings growth18.6%
Revenue growth rate15.6%
Future return on equity20.6%
Analyst coverage

Low

Last updated14 Aug 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:DMT-R - Analysts future estimates and past financials data (THB Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20263,5751,6052,2702,3021
12/31/20253,3871,5282,1352,1661
12/31/20242,7761,1771,7241,7401
6/30/20242,4031,0191,3961,538N/A
3/31/20242,3671,0151,3901,519N/A
12/31/20232,3251,0011,4521,531N/A
9/30/20232,2729901,4161,492N/A
6/30/20232,1849361,4351,460N/A
3/31/20232,0538891,3931,413N/A
12/31/20221,8327811,1411,160N/A
9/30/20221,6657011,0431,060N/A
6/30/20221,346529719747N/A
3/31/20221,174405425448N/A
12/31/20211,202404464484N/A
9/30/20211,389496599612N/A
6/30/20211,768678812826N/A
3/31/20211,8226949911,005N/A
12/31/20202,0477911,1711,189N/A
9/30/20202,1668481,3121,333N/A
6/30/20202,3139061,4991,512N/A
3/31/20202,6921,0711,6641,680N/A
12/31/20192,8161,1591,7761,792N/A
9/30/20192,8831,2241,8821,899N/A
6/30/20192,9401,3121,9811,995N/A
3/31/20192,9911,4152,0482,058N/A
12/31/20183,0251,4572,1372,148N/A
9/30/20183,0201,4452,0972,105N/A
6/30/20183,0131,4382,1062,103N/A
3/31/20183,0001,432N/A2,053N/A
12/31/20172,9781,398N/A2,011N/A
9/30/20172,9821,429N/A2,009N/A
6/30/20172,9801,430N/A2,009N/A
3/31/20172,9631,453N/A2,088N/A
12/31/20162,9531,498N/A2,103N/A
9/30/20162,9181,489N/A2,082N/A
6/30/20162,8301,440N/A1,993N/A
3/31/20162,7341,363N/A1,912N/A
12/31/20152,6251,279N/A1,847N/A
9/30/20152,4881,136N/A1,701N/A
6/30/20152,3761,068N/A1,699N/A
3/31/20152,2691,016N/A1,695N/A
12/31/20142,133914N/A1,537N/A
12/31/20132,028785N/A1,346N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DMT-R's forecast earnings growth (18.3% per year) is above the savings rate (2%).

Earnings vs Market: DMT-R's earnings (18.3% per year) are forecast to grow faster than the TH market (15.3% per year).

High Growth Earnings: DMT-R's earnings are forecast to grow, but not significantly.

Revenue vs Market: DMT-R's revenue (15.6% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: DMT-R's revenue (15.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DMT-R's Return on Equity is forecast to be high in 3 years time (20.6%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y