Jasmine Technology Solution Valuation

Q: What is the Fair Price of JTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

JTS (THB65.25) is trading above our estimate of [[fair value]] (THB5.36)

Is JTS undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JTS when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: JTS (THB65.25) is trading above our estimate of fair value (THB5.36)

Significantly Below Fair Value: JTS is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JTS?

Key metric: As JTS is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for JTS. This is calculated by dividing JTS's market cap by their current earnings.
What is JTS's PE Ratio?
PE Ratio	100.1x
Earnings	฿460.72m
Market Cap	฿47.33b

JTS key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	17.2x
Enterprise Value/EBITDA	43.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does JTS's PE Ratio compare to its peers?

The above table shows the PE ratio for JTS vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.7x
JAS Jasmine International	0.9x	n/a	฿19.2b
SAMTEL Samart Telcoms	62.8x	n/a	฿4.1b
MTNU MTN Uganda	8x	n/a	USh4.8t
DIGI Digi Communications	3x	-47.0%	RON 6.1b
JTS Jasmine Technology Solution	100.1x	n/a	฿47.3b

Price-To-Earnings vs Peers: JTS is expensive based on its Price-To-Earnings Ratio (100.1x) compared to the peer average (18.7x).

Price to Earnings Ratio vs Industry

How does JTS's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: JTS is expensive based on its Price-To-Earnings Ratio (100.1x) compared to the Asian Telecom industry average (15.4x).

Price to Earnings Ratio vs Fair Ratio

What is JTS's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JTS PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	100.1x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate JTS's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Jasmine International

฿21.8b

Engages in the telecommunications business in Thailand.

JAS-F

฿2.66

n/a

True Corporation

฿400.8b

Provides telecommunications and value-added services in Thailand.

TRUE-F

฿12.00

-32.2%

n/a

Interlink Telecom

฿3.2b

Provides telecommunication services through fiber optic network in Thailand.

ITEL-F

฿1.84

n/a