Jasmine Technology Solution Valuation

Q: What is the Fair Price of JTS-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

JTS-R (THB67) is trading above our estimate of [[fair value]] (THB5.36)

Is JTS-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of JTS-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: JTS-R (THB67) is trading above our estimate of fair value (THB5.36)

Significantly Below Fair Value: JTS-R is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for JTS-R?

Key metric: As JTS-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for JTS-R. This is calculated by dividing JTS-R's market cap by their current earnings.
What is JTS-R's PE Ratio?
PE Ratio	102.7x
Earnings	฿460.72m
Market Cap	฿47.33b

JTS-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	17.2x
Enterprise Value/EBITDA	43.2x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does JTS-R's PE Ratio compare to its peers?

The above table shows the PE ratio for JTS-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	18.7x
JAS Jasmine International	0.9x	n/a	฿19.2b
SAMTEL Samart Telcoms	62.8x	n/a	฿4.1b
MTNU MTN Uganda	8.1x	n/a	USh4.8t
DIGI Digi Communications	3x	-47.0%	RON 6.1b
JTS-R Jasmine Technology Solution	102.7x	n/a	฿47.3b

Price-To-Earnings vs Peers: JTS-R is expensive based on its Price-To-Earnings Ratio (102.7x) compared to the peer average (20.5x).

Price to Earnings Ratio vs Industry

How does JTS-R's PE Ratio compare vs other companies in the Asian Telecom Industry?

1 Company	Price / Earnings	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: JTS-R is expensive based on its Price-To-Earnings Ratio (102.7x) compared to the Asian Telecom industry average (15.1x).

Price to Earnings Ratio vs Fair Ratio

What is JTS-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

JTS-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	102.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate JTS-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Jasmine International

฿21.8b

Engages in the telecommunications business in Thailand.

JAS-F

฿2.66

n/a

True Corporation

฿400.8b

Provides telecommunications and value-added services in Thailand.

TRUE-F

฿11.90

-4.8%

n/a

Interlink Telecom

฿3.2b

Provides telecommunication services through fiber optic network in Thailand.

ITEL-F

฿1.84

n/a