Advanced Info Service Balance Sheet Health
Financial Health criteria checks 3/6
Advanced Info Service has a total shareholder equity of THB107.3B and total debt of THB98.6B, which brings its debt-to-equity ratio to 91.9%. Its total assets and total liabilities are THB420.3B and THB313.0B respectively. Advanced Info Service's EBIT is THB63.7B making its interest coverage ratio 8.5. It has cash and short-term investments of THB26.0B.
Key information
91.92%
Debt to equity ratio
฿98.61b
Debt
| Interest coverage ratio | 8.5x |
| Cash | ฿25.97b |
| Equity | ฿107.28b |
| Total liabilities | ฿312.99b |
| Total assets | ฿420.27b |
Recent financial health updates
Recent updates
ADVANC: Ordinary And Special Dividends Will Support A Steady Future Profile
Analysts have maintained their fair value estimate for Advanced Info Service at THB388.32, with only minor tweaks to underlying assumptions such as profit margin and future P/E, and are keeping their price target view broadly unchanged on this basis. What's in the News AGM on 7 April 2026 approved a full-year 2025 dividend of THB 15.30 per share, in line with the existing dividend policy, with a record date of 2 March 2026 and payment on 30 April 2026 (AGM resolution).ADVANC: Ordinary And Special Dividends Will Support A Fairly Balanced Outlook
Analysts have adjusted their price target for Advanced Info Service slightly higher to THB388.32 from THB386.17, reflecting updated assumptions for revenue growth, profit margins, and future P/E multiples. What's in the News The board approved and proposed to the 7 April 2026 AGM a total dividend for 2025 of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid, with the remaining THB 27.41 per share subject to shareholder approval (company board meeting, 3 February 2026).ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook
Analysts have lifted their fair value estimate for Advanced Info Service to THB386.17 from THB379.42, citing updated assumptions for revenue growth, profit margin and future P/E that modestly adjust their outlook for the shares. What's in the News The board meeting on 3 February 2026 reviewed dividends, financial assistance via subsidiary AIS DC Venture Company Limited, and the agenda for the 2026 Annual General Meeting of Shareholders, setting the context for capital allocation decisions (Key Developments).ADVANC: Ordinary And Special Dividends Will Support A Steady Outlook
Analysts have nudged their fair value estimate for Advanced Info Service to THB379.42 from THB373.37, reflecting slightly adjusted assumptions around revenue growth, profit margin and future P/E. What's in the News The board meeting on 3 February 2026 considered dividends, financial assistance to a data center venture, and the upcoming annual general meeting agenda, highlighting several capital allocation decisions in one session (company board meeting minutes).ADVANC: Ordinary And Special Dividends Plus Sports Content Will Support Steady Outlook
Analysts keep their THB fair value estimate for Advanced Info Service broadly steady at THB 373.37, reflecting only small tweaks to revenue growth, profit margin and future P/E assumptions rather than any major shift in their overall view. What's in the News The board approved and proposed a total dividend for the 2025 financial year of THB 34.30 per share, including an interim dividend of THB 6.89 per share already paid.ADVANC: Dividend Returns And Sports Partnership Will Support Measured Long Term Outlook
Analysts have raised their price target for Advanced Info Service from ฿348.58 to ฿373.37, citing updated assumptions that include a slightly lower discount rate, a modest adjustment to revenue growth and profit margin expectations, and a refined future P/E outlook. What's in the News The board has proposed a total dividend of ฿34.30 per share for the year ended 31 December 2025.ADVANC: Sports Partnership And CEO Transition Will Support Measured Long Term Outlook
Analysts have nudged up their fair value estimate for Advanced Info Service from ฿346.05 to ฿348.58, citing slightly higher assumptions for revenue growth, profit margins and future P/E as the key drivers behind the refreshed price target. What's in the News AIS signed a partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand through AIS PLAY, including the FedExCup Playoffs and the Presidents Cup (Key Developments).ADVANC: Sports Rights Partnership And CEO Succession Will Support Steady Outlook
Analysts have nudged their fair value estimate for Advanced Info Service from ฿343.37 to ฿346.05, reflecting slightly adjusted expectations for revenue growth, profit margin, and future P/E assumptions. What's in the News AIS entered a partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand through its AIS PLAY streaming platform, including the FedExCup Playoffs and the Presidents Cup (Key Developments).ADVANC: Sports Partnership And CEO Transition Will Support Steady Outlook
Analysts have maintained their price target for Advanced Info Service at approximately THB 343.37 per share, reflecting unchanged assumptions around the discount rate, revenue growth, profit margin, and forward P/E multiples. What's in the News AIS entered a strategic partnership with the PGA TOUR, gaining exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).ADVANC: Sports Content Expansion And Leadership Transition Will Support Stable Outlook
Analysts have nudged their price target on Advanced Info Service slightly higher to approximately 343.37 from 341.84 Thai baht, reflecting marginally stronger profit margin assumptions and a modestly higher future earnings multiple. What's in the News AIS entered a strategic partnership with the PGA TOUR, securing exclusive rights to broadcast all PGA TOUR tournaments in Thailand via AIS PLAY and becoming the sole official telecommunications sponsor in the country (Key Developments).ADVANC: Leadership Transition and Margin Strength Will Sustain a Balanced Outlook
Analysts have raised their price target for Advanced Info Service from ฿334.79 to ฿341.84, citing expectations for slightly higher revenue growth and improved profit margins. What's in the News The Board of Directors approved the appointment of Mr. Pratthana Leelapanang as the next Chief Executive Officer.ADVANC: Virtual Bank Launch and Steady Margins Will Drive Measured Outlook
Analysts have raised their price target for Advanced Info Service from 331.21 THB to 334.79 THB. They cite marginal improvements in projected revenue growth and profit margin as reasons for the adjustment.AI-driven Data Consumption Will Rise 15% Annually, Creating New Opportunities
With consensus analyst forecasts for both revenue growth (2.8% p.a.) and future P/E (23.89x) unchanged, the fair value estimate for Advanced Info Service remains steady at THB331.21. What's in the News AIS, in partnership with Krung Thai Bank and PTT Oil and Retail Business, received approval to establish a virtual bank and formed joint entities Thai Trinity Holding and Clicx Bank, with plans to commence operations in 2026 pending regulatory licensing.
Cloud Innovations And Green Initiatives Propel Telecom Forward With Resilience
Integration of high-value services and proactive customer retention efforts suggest potential revenue growth and improved net margins.Financial Position Analysis
Short Term Liabilities: ADVANC's short term assets (THB52.7B) do not cover its short term liabilities (THB102.2B).
Long Term Liabilities: ADVANC's short term assets (THB52.7B) do not cover its long term liabilities (THB210.8B).
Debt to Equity History and Analysis
Debt Level: ADVANC's net debt to equity ratio (67.7%) is considered high.
Reducing Debt: ADVANC's debt to equity ratio has reduced from 131.2% to 91.9% over the past 5 years.
Debt Coverage: ADVANC's debt is well covered by operating cash flow (122.5%).
Interest Coverage: ADVANC's interest payments on its debt are well covered by EBIT (8.5x coverage).
Balance Sheet
Discover healthy companies
Company Analysis and Financial Data Status
| Data | Last Updated (UTC time) |
|---|---|
| Company Analysis | 2026/05/03 17:35 |
| End of Day Share Price | 2026/04/30 00:00 |
| Earnings | 2025/12/31 |
| Annual Earnings | 2025/12/31 |
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
| Package | Data | Timeframe | Example US Source * |
|---|---|---|---|
| Company Financials | 10 years |
| |
| Analyst Consensus Estimates | +3 years |
|
|
| Market Prices | 30 years |
| |
| Ownership | 10 years |
| |
| Management | 10 years |
| |
| Key Developments | 10 years |
|
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Advanced Info Service Public Company Limited is covered by 38 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.
| Analyst | Institution |
|---|---|
| Suwat Wattanapornprom | Asia Plus Securities Company Limited |
| Anand Ramachandran | Barclays |
| Chris Lane | Bernstein |