Samart Digital Valuation

Q: What is the Fair Price of SDC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SDC (THB0.06) is trading below our estimate of [[fair value]] (THB0.37)

Is SDC undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SDC when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SDC (THB0.06) is trading below our estimate of fair value (THB0.37)

Significantly Below Fair Value: SDC is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SDC?

Key metric: As SDC is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for SDC. This is calculated by dividing SDC's market cap by their current revenue.
What is SDC's PS Ratio?
PS Ratio	1.5x
Sales	฿1.40b
Market Cap	฿2.07b

SDC key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	2.7x
Enterprise Value/EBITDA	36.5x
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does SDC's PS Ratio compare to its peers?

The above table shows the PS ratio for SDC vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	0.9x
SECURE nForce Secure	1.2x	13.8%	฿1.3b
MSC Metro Systems Corporation	0.3x	n/a	฿2.8b
ILINK Interlink Communication	0.5x	4.2%	฿3.1b
SIMAT Simat Technologies	1.7x	n/a	฿1.5b
SDC Samart Digital	1.5x	n/a	฿2.1b

Price-To-Sales vs Peers: SDC is expensive based on its Price-To-Sales Ratio (1.5x) compared to the peer average (0.9x).

Price to Sales Ratio vs Industry

How does SDC's PS Ratio compare vs other companies in the TH Electronic Industry?

0 Companies	Price / Sales	Estimated Growth	Market Cap

No more companies available in this PS range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: SDC is expensive based on its Price-To-Sales Ratio (1.5x) compared to the TH Electronic industry average (0.7x).

Price to Sales Ratio vs Fair Ratio

What is SDC's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SDC PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	1.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate SDC's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

SiS Distribution (Thailand)

฿9.9b

Engages in the distribution of computer components, smartphones, and office automation equipment in Thailand.

SIS-R

฿28.25

3.7%

47.1%

D.T.C. Enterprise

฿1.5b

Provides global positioning system (GPS) product and services in Thailand.

DTCENT

฿1.13

-2.6%

-11.5%

SVI

฿14.9b

Provides electronic manufacturing services in Thailand, Asia, Europe, and internationally.

SVI

฿6.90

-19.8%

-2.1%