Samart is forecast to grow earnings and revenue by 21.4% and 8.1% per annum respectively while EPS is expected to grow by 21.4% per annum.
Key information
21.4%
Earnings growth rate
21.41%
EPS growth rate
Electronic earnings growth
26.0%
Revenue growth rate
8.1%
Future return on equity
n/a
Analyst coverage
Low
Last updated
04 Jun 2026
Recent future growth updates
No updates
Recent updates
Earnings and Revenue Growth Forecasts
SET:SAMART - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2027
12,571
833
1,161
1,961
1
12/31/2026
11,979
730
280
1,126
1
3/31/2026
10,857
563
2,520
3,172
N/A
12/31/2025
10,910
479
814
1,483
N/A
9/30/2025
11,422
473
1,129
1,882
N/A
6/30/2025
11,230
477
308
1,026
N/A
3/31/2025
10,933
134
-497
78
N/A
12/31/2024
10,139
133
2,496
3,100
N/A
9/30/2024
9,390
-221
2,294
2,867
N/A
6/30/2024
9,874
-518
2,269
2,809
N/A
3/31/2024
9,845
-309
2,410
2,895
N/A
12/31/2023
10,254
-390
452
1,088
N/A
9/30/2023
10,356
-573
-122
838
N/A
6/30/2023
9,655
-844
-343
669
N/A
3/31/2023
10,025
-888
-159
987
N/A
12/31/2022
9,151
-955
-336
905
N/A
9/30/2022
7,753
-687
-654
610
N/A
6/30/2022
7,379
-320
-1,101
214
N/A
3/31/2022
6,870
-414
-1,103
281
N/A
12/31/2021
7,078
-389
-1,175
-152
N/A
9/30/2021
7,755
-380
-560
495
N/A
6/30/2021
8,342
-329
-47
1,938
N/A
3/31/2021
8,272
-416
-41
1,803
N/A
12/31/2020
9,253
-309
1,119
3,366
N/A
9/30/2020
10,353
-175
2,161
4,163
N/A
6/30/2020
11,249
9
1,624
2,535
N/A
3/31/2020
13,724
264
1,330
2,351
N/A
12/31/2019
14,207
426
N/A
1,307
N/A
9/30/2019
14,568
-452
N/A
-14
N/A
6/30/2019
14,444
-650
N/A
884
N/A
3/31/2019
13,086
-889
N/A
2,413
N/A
12/31/2018
12,187
-1,076
N/A
3,202
N/A
9/30/2018
11,574
-973
N/A
3,573
N/A
6/30/2018
11,613
-964
N/A
4,103
N/A
3/31/2018
12,514
-970
N/A
2,742
N/A
12/31/2017
13,070
-948
N/A
2,429
N/A
9/30/2017
13,161
-360
N/A
3,114
N/A
6/30/2017
13,222
-284
N/A
2,582
N/A
3/31/2017
12,563
-8
N/A
3,051
N/A
12/31/2016
13,695
71
N/A
3,622
N/A
9/30/2016
14,353
230
N/A
4,704
N/A
6/30/2016
16,088
462
N/A
4,262
N/A
3/31/2016
17,734
649
N/A
3,229
N/A
12/31/2015
18,394
808
N/A
2,133
N/A
9/30/2015
20,249
1,103
N/A
-915
N/A
6/30/2015
20,756
1,215
N/A
-1,376
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: SAMART's forecast earnings growth (21.4% per year) is above the savings rate (2.2%).
Earnings vs Market: SAMART's earnings (21.4% per year) are forecast to grow faster than the TH market (10.5% per year).
High Growth Earnings: SAMART's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: SAMART's revenue (8.1% per year) is forecast to grow slower than the TH market (9.6% per year).
High Growth Revenue: SAMART's revenue (8.1% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: Insufficient data to determine if SAMART's Return on Equity is forecast to be high in 3 years time
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/29 08:11
End of Day Share Price
2026/06/29 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Samart Corporation Public Company Limited is covered by 5 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.