Hana Microelectronics Public Company Limited

SET:HANA-R Stock Report

Market Cap: ฿24.6b

Hana Microelectronics Valuation

Is HANA-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of HANA-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: HANA-R (THB27.75) is trading above our estimate of fair value (THB14.04)

Significantly Below Fair Value: HANA-R is trading above our estimate of fair value.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for HANA-R?

Key metric: As HANA-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for HANA-R. This is calculated by dividing HANA-R's market cap by their current earnings.
What is HANA-R's PE Ratio?
PE Ratio20.1x
Earnings฿1.22b
Market Cap฿24.57b

Price to Earnings Ratio vs Peers

How does HANA-R's PE Ratio compare to its peers?

The above table shows the PE ratio for HANA-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average28.4x
SVI SVI
11.4x5.1%฿15.1b
FORTH Forth Corporation
47.8x54.4%฿11.1b
CCET Cal-Comp Electronics (Thailand)
44.8xn/a฿91.4b
TEAM Team Precision
9.5xn/a฿1.9b
HANA-R Hana Microelectronics
20.1x22.3%฿24.6b

Price-To-Earnings vs Peers: HANA-R is good value based on its Price-To-Earnings Ratio (20.1x) compared to the peer average (28.5x).


Price to Earnings Ratio vs Industry

How does HANA-R's PE Ratio compare vs other companies in the Asian Electronic Industry?

37 CompaniesPrice / EarningsEstimated GrowthMarket Cap
HANA-R 20.1xIndustry Avg. 24.2xNo. of Companies133PE020406080100+
37 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: HANA-R is good value based on its Price-To-Earnings Ratio (20.1x) compared to the Asian Electronic industry average (24.2x).


Price to Earnings Ratio vs Fair Ratio

What is HANA-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

HANA-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio20.1x
Fair PE Ratio23.9x

Price-To-Earnings vs Fair Ratio: HANA-R is good value based on its Price-To-Earnings Ratio (20.1x) compared to the estimated Fair Price-To-Earnings Ratio (23.9x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies