Delta Electronics (Thailand) Public Company Limited

SET:DELTA Stock Report

Market Cap: ฿863.8b

Delta Electronics (Thailand) Valuation

Is DELTA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

0/6

Valuation Score 0/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of DELTA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
฿17.29
Fair Value
300.5% overvalued intrinsic discount
15
Number of Analysts

Below Fair Value: DELTA (THB69.25) is trading above our estimate of fair value (THB17.29)

Significantly Below Fair Value: DELTA is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for DELTA?

Key metric: As DELTA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for DELTA. This is calculated by dividing DELTA's market cap by their current earnings.
What is DELTA's PE Ratio?
PE Ratio45.6x
Earnings฿18.94b
Market Cap฿863.81b

Price to Earnings Ratio vs Peers

How does DELTA's PE Ratio compare to its peers?

The above table shows the PE ratio for DELTA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average15.9x
KCE KCE Electronics
12.1x7.9%฿20.0b
METCO Muramoto Electron (Thailand)
9.1xn/a฿3.6b
002475 Luxshare Precision Industry
18.1x18.4%CN¥219.6b
2308 Delta Electronics
24.3x13.2%NT$805.2b
DELTA Delta Electronics (Thailand)
45.6x8.7%฿863.8b

Price-To-Earnings vs Peers: DELTA is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the peer average (15.4x).

Price to Earnings Ratio vs Industry

How does DELTA's PE Ratio compare vs other companies in the TH Electronic Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
No more companies available in this PE range
DELTA 45.6xIndustry Avg. 13.9xNo. of Companies5PE01224364860+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: DELTA is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the TH Electronic industry average (13.9x).

Price to Earnings Ratio vs Fair Ratio

What is DELTA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

DELTA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio45.6x
Fair PE Ratio21.5x

Price-To-Earnings vs Fair Ratio: DELTA is expensive based on its Price-To-Earnings Ratio (45.6x) compared to the estimated Fair Price-To-Earnings Ratio (21.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst DELTA forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current฿69.25
฿71.32
+3.0%
36.1%฿126.00฿45.00n/a15
Apr ’26฿66.75
฿80.67
+20.8%
24.9%฿126.00฿50.00n/a15
Mar ’26฿77.25
฿86.69
+12.2%
24.2%฿126.00฿60.00n/a13
Feb ’26฿126.00
฿116.23
-7.8%
12.7%฿157.00฿98.00n/a13
Jan ’26฿152.50
฿119.40
-21.7%
11.5%฿157.00฿98.00n/a13
Dec ’25฿150.50
฿116.48
-22.6%
7.2%฿128.00฿98.00n/a13
Nov ’25฿138.00
฿115.25
-16.5%
7.8%฿128.00฿98.00n/a12
Oct ’25฿109.50
฿105.56
-3.6%
7.8%฿115.00฿88.75n/a12
Sep ’25฿106.50
฿102.21
-4.0%
11.1%฿115.00฿79.00n/a12
Aug ’25฿103.50
฿102.21
-1.2%
11.1%฿115.00฿79.00n/a12
Jul ’25฿83.50
฿64.79
-22.4%
10.8%฿77.00฿55.00n/a12
Jun ’25฿73.75
฿65.27
-11.5%
10.5%฿77.00฿55.00n/a13
May ’25฿70.00
฿65.27
-6.8%
10.5%฿77.00฿55.00n/a13
Apr ’25฿74.50
฿69.12
-7.2%
12.5%฿84.00฿55.00฿66.7513
Mar ’25฿68.00
฿71.65
+5.4%
11.3%฿84.00฿60.00฿77.2513
Feb ’25฿78.00
฿76.94
-1.4%
12.6%฿96.00฿63.00฿126.0012
Jan ’25฿88.00
฿74.33
-15.5%
16.0%฿96.00฿55.75฿152.5012
Dec ’24฿77.50
฿74.33
-4.1%
16.0%฿96.00฿55.75฿150.5012
Nov ’24฿80.50
฿74.83
-7.0%
16.3%฿96.00฿55.75฿138.0012
Oct ’24฿82.75
฿70.90
-14.3%
15.6%฿89.00฿52.50฿109.5012
Sep ’24฿110.00
฿68.90
-37.4%
16.3%฿89.00฿52.50฿106.5013
Aug ’24฿113.00
฿65.98
-41.6%
19.1%฿89.00฿50.80฿103.5013
Jul ’24฿92.00
฿61.38
-33.3%
13.7%฿79.00฿50.80฿83.5013
Jun ’24฿98.00
฿61.91
-36.8%
13.9%฿79.00฿50.80฿73.7512
May ’24฿72.75
฿63.99
-12.0%
20.7%฿100.00฿50.80฿70.0012
Apr ’24฿114.20
฿64.19
-43.8%
20.2%฿100.00฿50.80฿74.5012
AnalystConsensusTarget
Consensus Narrative from 15 Analysts
฿71.32
Fair Value
2.9% undervalued intrinsic discount
15
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/22 08:41
End of Day Share Price 2025/04/22 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Delta Electronics (Thailand) Public Company Limited is covered by 29 analysts. 14 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anakepong PutthapibalAsia Plus Securities Company Limited
Chotipat LeksakulBofA Global Research
Jindarat LaotaveerungsawatBualuang Securities PCL