Beryl 8 Plus Future Growth

Future criteria checks 4/6

Beryl 8 Plus is forecast to grow earnings and revenue by 30.5% and 10.7% per annum respectively. EPS is expected to grow by 31.2% per annum. Return on equity is forecast to be 9.1% in 3 years.

Key information

30.5%

Earnings growth rate

31.2%

EPS growth rate

IT earnings growth	24.0%
Revenue growth rate	10.7%
Future return on equity	9.1%
Analyst coverage	Low
Last updated	08 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:BE8-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	3,082	305	239	298	2
12/31/2025	2,788	252	144	215	3
12/31/2024	2,503	174	199	220	3
9/30/2024	2,430	158	213	286	N/A
6/30/2024	2,393	186	276	349	N/A
3/31/2024	2,406	219	215	258	N/A
12/31/2023	2,427	244	144	171	N/A
9/30/2023	2,154	246	205	229	N/A
6/30/2023	1,784	211	-21	8	N/A
3/31/2023	1,284	172	3	26	N/A
12/31/2022	811	139	17	37	N/A
9/30/2022	576	111	20	39	N/A
6/30/2022	460	97	28	38	N/A
3/31/2022	416	89	-5	4	N/A
12/31/2021	379	82	18	27	N/A
9/30/2021	343	68	-5	0	N/A
3/31/2021	319	27	72	74	N/A
12/31/2020	312	24	64	65	N/A
12/31/2019	310	64	67	74	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: BE8-F's forecast earnings growth (30.5% per year) is above the savings rate (2%).

Earnings vs Market: BE8-F's earnings (30.5% per year) are forecast to grow faster than the TH market (17.8% per year).

High Growth Earnings: BE8-F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: BE8-F's revenue (10.7% per year) is forecast to grow faster than the TH market (6.9% per year).

High Growth Revenue: BE8-F's revenue (10.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: BE8-F's Return on Equity is forecast to be low in 3 years time (9.1%).