Terabyte Plus Public Company Limited

SET:TERA Stock Report

Market Cap: ฿314.4m

Terabyte Plus Valuation

Is TERA undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TERA when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TERA (THB1.38) is trading below our estimate of fair value (THB3.43)

Significantly Below Fair Value: TERA is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TERA?

Key metric: As TERA is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TERA. This is calculated by dividing TERA's market cap by their current earnings.
What is TERA's PE Ratio?
PE Ratio13.4x
Earnings฿24.71m
Market Cap฿314.40m

Price to Earnings Ratio vs Peers

How does TERA's PE Ratio compare to its peers?

The above table shows the PE ratio for TERA vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average7.6x
ITNS International Network System
8xn/a฿301.0m
IRCP International Research Corporation
6.6xn/a฿330.4m
I2 I2 Enterprise
7.1xn/a฿630.0m
VCOM Vintcom Technology
8.8xn/a฿785.9m
TERA Terabyte Plus
13.4xn/a฿314.4m

Price-To-Earnings vs Peers: TERA is expensive based on its Price-To-Earnings Ratio (13.4x) compared to the peer average (7.6x).


Price to Earnings Ratio vs Industry

How does TERA's PE Ratio compare vs other companies in the Asian IT Industry?

12 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TERA 13.4xIndustry Avg. 13.1xNo. of Companies95PE020406080100+
12 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TERA is expensive based on its Price-To-Earnings Ratio (13.4x) compared to the TH IT industry average (13.1x).


Price to Earnings Ratio vs Fair Ratio

What is TERA's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TERA PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio13.4x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TERA's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies