Information and Communication Networks Public Company Limited

SET:ICN-R Stock Report

Market Cap: ฿1.4b

Information and Communication Networks Valuation

Is ICN-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of ICN-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: ICN-R (THB2.14) is trading below our estimate of fair value (THB97.41)

Significantly Below Fair Value: ICN-R is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for ICN-R?

Key metric: As ICN-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for ICN-R. This is calculated by dividing ICN-R's market cap by their current earnings.
What is ICN-R's PE Ratio?
PE Ratio12.1x
Earnings฿118.63m
Market Cap฿1.44b

Price to Earnings Ratio vs Peers

How does ICN-R's PE Ratio compare to its peers?

The above table shows the PE ratio for ICN-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8.9x
NAT NAT Absolute Technologies
8.3xn/a฿1.4b
SPREME Supreme Distribution
8.8x23.1%฿1.3b
GABLE G-Able
9.8x15.2%฿2.2b
VCOM Vintcom Technology
8.7xn/a฿755.2m
ICN-R Information and Communication Networks
12.1xn/a฿1.4b

Price-To-Earnings vs Peers: ICN-R is expensive based on its Price-To-Earnings Ratio (12.1x) compared to the peer average (9x).


Price to Earnings Ratio vs Industry

How does ICN-R's PE Ratio compare vs other companies in the Asian IT Industry?

13 CompaniesPrice / EarningsEstimated GrowthMarket Cap
ICN-R 12.1xIndustry Avg. 24.1xNo. of Companies89PE020406080100+
13 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: ICN-R is good value based on its Price-To-Earnings Ratio (12.1x) compared to the Asian IT industry average (24.1x).


Price to Earnings Ratio vs Fair Ratio

What is ICN-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

ICN-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio12.1x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate ICN-R's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies