Siam Global House Future Growth

Future criteria checks 2/6

Siam Global House is forecast to grow earnings and revenue by 11% and 7.4% per annum respectively while EPS is expected to grow by 11.2% per annum.

Key information

11.0%

Earnings growth rate

11.2%

EPS growth rate

Specialty Retail earnings growth	7.7%
Revenue growth rate	7.4%
Future return on equity	n/a
Analyst coverage	Good
Last updated	27 Jun 2023

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:GLOBAL-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	42,495	4,312	3,282	5,118	10
12/31/2024	39,141	3,848	2,223	4,328	12
12/31/2023	35,795	3,389	3,401	5,780	11
3/31/2023	34,937	3,213	5,529	7,144	N/A
12/31/2022	35,638	3,487	3,395	4,835	N/A
9/30/2022	35,714	3,706	1,443	2,768	N/A
6/30/2022	35,205	3,591	-72	1,341	N/A
3/31/2022	34,782	3,534	189	1,854	N/A
12/31/2021	33,805	3,344	1,346	3,204	N/A
9/30/2021	32,183	2,975	1,223	3,234	N/A
6/30/2021	31,030	2,771	1,607	3,641	N/A
3/31/2021	28,550	2,306	3,031	4,925	N/A
12/31/2020	27,156	1,956	2,635	4,830	N/A
9/30/2020	26,659	2,172	2,569	5,010	N/A
6/30/2020	26,853	2,154	1,480	4,301	N/A
3/31/2020	28,192	2,168	-1,357	1,770	N/A
12/31/2019	28,458	2,093	-1,352	1,530	N/A
9/30/2019	28,689	1,919	4	2,691	N/A
6/30/2019	28,236	1,924	2,617	5,097	N/A
3/31/2019	27,198	1,979	2,640	4,927	N/A
12/31/2018	26,202	2,003	-36	2,253	N/A
9/30/2018	25,155	1,933	-2,948	-265	N/A
6/30/2018	23,939	1,833	-4,371	-1,666	N/A
3/31/2018	22,675	1,691	-4,006	-1,185	N/A
12/31/2017	21,523	1,609	-2,649	140	N/A
9/30/2017	20,687	1,646	-2,066	479	N/A
6/30/2017	20,099	1,632	-2,342	274	N/A
3/31/2017	19,690	1,662	-2,828	-242	N/A
12/31/2016	19,465	1,676	N/A	-381	N/A
9/30/2016	18,947	1,479	N/A	767	N/A
6/30/2016	18,415	1,361	N/A	1,068	N/A
3/31/2016	18,037	1,162	N/A	1,332	N/A
12/31/2015	17,373	881	N/A	1,545	N/A
9/30/2015	17,198	863	N/A	1,366	N/A
6/30/2015	16,980	783	N/A	1,252	N/A
3/31/2015	16,420	689	N/A	1,301	N/A
12/31/2014	16,034	701	N/A	937	N/A
9/30/2014	15,646	694	N/A	691	N/A
6/30/2014	15,552	760	N/A	337	N/A
3/31/2014	15,293	819	N/A	-410	N/A
12/31/2013	14,737	885	N/A	-1,025	N/A
9/30/2013	14,152	896	N/A	-1,047	N/A
6/30/2013	13,338	859	N/A	-496	N/A
3/31/2013	12,268	780	N/A	-314	N/A
12/31/2012	11,090	628	N/A	-20	N/A
9/30/2012	10,338	599	N/A	126	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GLOBAL-F's forecast earnings growth (11% per year) is above the savings rate (1.9%).

Earnings vs Market: GLOBAL-F's earnings (11% per year) are forecast to grow slower than the TH market (18.8% per year).

High Growth Earnings: GLOBAL-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: GLOBAL-F's revenue (7.4% per year) is forecast to grow faster than the TH market (5.3% per year).

High Growth Revenue: GLOBAL-F's revenue (7.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: Insufficient data to determine if GLOBAL-F's Return on Equity is forecast to be high in 3 years time