Siam Global House Future Growth

Future criteria checks 2/6

Siam Global House is forecast to grow earnings and revenue by 15.4% and 7.9% per annum respectively. EPS is expected to grow by 15.7% per annum. Return on equity is forecast to be 12.5% in 3 years.

Key information

15.4%

Earnings growth rate

15.7%

EPS growth rate

Specialty Retail earnings growth	17.1%
Revenue growth rate	7.9%
Future return on equity	12.5%
Analyst coverage	Good
Last updated	30 Oct 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:GLOBAL-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	39,137	3,467	2,563	4,288	13
12/31/2025	36,390	3,130	1,650	3,621	14
12/31/2024	32,829	2,497	1,400	3,494	10
9/30/2024	32,541	2,414	1,487	3,221	N/A
6/30/2024	32,703	2,575	1,210	2,957	N/A
3/31/2024	32,502	2,514	1,360	3,568	N/A
12/31/2023	32,682	2,671	3,675	5,813	N/A
9/30/2023	33,395	2,638	5,557	7,521	N/A
6/30/2023	34,239	2,888	5,747	7,598	N/A
3/31/2023	34,961	3,213	5,529	6,900	N/A
12/31/2022	35,638	3,487	3,395	4,650	N/A
9/30/2022	35,628	3,706	1,443	2,768	N/A
6/30/2022	35,119	3,591	-72	1,341	N/A
3/31/2022	34,761	3,534	189	1,854	N/A
12/31/2021	33,805	3,344	1,346	3,204	N/A
9/30/2021	32,183	2,975	1,223	3,234	N/A
6/30/2021	31,030	2,771	1,607	3,641	N/A
3/31/2021	28,433	2,306	3,031	4,925	N/A
12/31/2020	27,156	1,956	2,635	4,830	N/A
9/30/2020	26,659	2,172	2,569	5,010	N/A
6/30/2020	26,853	2,154	1,480	4,301	N/A
3/31/2020	28,192	2,168	-1,357	1,770	N/A
12/31/2019	28,458	2,093	-1,352	1,530	N/A
9/30/2019	28,689	1,919	4	2,691	N/A
6/30/2019	28,236	1,924	2,617	5,097	N/A
3/31/2019	27,198	1,979	2,640	4,927	N/A
12/31/2018	26,202	2,003	-36	2,253	N/A
9/30/2018	25,155	1,933	-2,948	-265	N/A
6/30/2018	23,939	1,833	N/A	-1,666	N/A
3/31/2018	22,675	1,691	N/A	-1,185	N/A
12/31/2017	21,523	1,609	N/A	140	N/A
9/30/2017	20,687	1,646	N/A	479	N/A
6/30/2017	20,099	1,632	N/A	274	N/A
3/31/2017	19,690	1,662	N/A	-242	N/A
12/31/2016	19,465	1,676	N/A	-381	N/A
9/30/2016	18,947	1,479	N/A	767	N/A
6/30/2016	18,415	1,361	N/A	1,068	N/A
3/31/2016	18,037	1,162	N/A	1,332	N/A
12/31/2015	17,373	881	N/A	1,545	N/A
9/30/2015	17,198	863	N/A	1,366	N/A
6/30/2015	16,980	783	N/A	1,252	N/A
3/31/2015	16,420	689	N/A	1,301	N/A
12/31/2014	16,034	701	N/A	937	N/A
9/30/2014	15,646	694	N/A	691	N/A
6/30/2014	15,552	760	N/A	337	N/A
3/31/2014	15,293	819	N/A	-410	N/A
12/31/2013	14,737	885	N/A	-1,025	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: GLOBAL-F's forecast earnings growth (15.4% per year) is above the savings rate (2%).

Earnings vs Market: GLOBAL-F's earnings (15.4% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: GLOBAL-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: GLOBAL-F's revenue (7.9% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: GLOBAL-F's revenue (7.9% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: GLOBAL-F's Return on Equity is forecast to be low in 3 years time (12.5%).