Dohome Future Growth

Dohome is forecast to grow earnings and revenue by 53.4% and 11.2% per annum respectively while EPS is expected to grow by 54.2% per annum.

53.4%

Earnings growth rate

54.2%

EPS growth rate

Specialty Retail earnings growth	7.8%
Revenue growth rate	11.2%
Future return on equity	n/a
Analyst coverage	Good
Last updated	06 Oct 2023

No updates

Earnings and Revenue Growth Forecasts

THAMSE:DOHOME-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2025	41,454	1,556	-967	2,474	6
12/31/2024	37,123	1,224	-1,408	1,980	6
12/31/2023	32,893	668	-1,175	1,480	6
6/30/2023	31,590	297	-1,709	1,557	N/A
3/31/2023	31,480	573	-4,225	-339	N/A
12/31/2022	31,336	774	-4,257	-46	N/A
9/30/2022	30,961	1,158	-5,154	-479	N/A
6/30/2022	29,520	1,449	-6,073	-2,048	N/A
3/31/2022	28,001	1,734	-3,625	-771	N/A
12/31/2021	25,793	1,818	-2,932	-654	N/A
9/30/2021	23,335	1,700	-3,091	-1,347	N/A
6/30/2021	22,035	1,547	-2,256	-776	N/A
3/31/2021	20,273	1,093	-1,569	-89	N/A
12/31/2020	18,732	727	-1,332	-59	N/A
9/30/2020	18,239	664	-481	485	N/A
6/30/2020	17,622	610	-304	830	N/A
3/31/2020	17,495	656	-673	254	N/A
12/31/2019	17,875	726	-581	588	N/A
9/30/2019	17,991	626	-269	1,162	N/A
6/30/2019	18,304	583	-243	780	N/A
3/31/2019	18,481	500	36	1,119	N/A
12/31/2018	18,456	439	-253	855	N/A
9/30/2018	18,471	592	-848	388	N/A
6/30/2018	18,501	706	-34	1,650	N/A
3/31/2018	18,679	845	485	2,020	N/A
12/31/2017	18,585	908	841	1,990	N/A
12/31/2016	18,547	831	N/A	-1,028	N/A
12/31/2015	16,927	389	N/A	288	N/A
12/31/2014	14,605	572	N/A	867	N/A

Earnings vs Savings Rate: DOHOME-F's forecast earnings growth (53.4% per year) is above the savings rate (1.9%).

Earnings vs Market: DOHOME-F's earnings (53.4% per year) are forecast to grow faster than the TH market (18.8% per year).

High Growth Earnings: DOHOME-F's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: DOHOME-F's revenue (11.2% per year) is forecast to grow faster than the TH market (5.3% per year).

High Growth Revenue: DOHOME-F's revenue (11.2% per year) is forecast to grow slower than 20% per year.

Future ROE: Insufficient data to determine if DOHOME-F's Return on Equity is forecast to be high in 3 years time