How does CRC-F's PE Ratio compare to its peers?

CRC-F is good value based on its Price-To-Earnings Ratio (22.7x) compared to the peer average (26.1x).

How does CRC-F's PE Ratio compare vs other companies in the Asian Multiline Retail Industry?

CRC-F is good value based on its Price-To-Earnings Ratio (22.7x) compared to the Asian Multiline Retail industry average (25.5x).

What is CRC-F's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

Insufficient data to calculate CRC-F's Price-To-Earnings Fair Ratio for valuation analysis.

What is the Fair Price of CRC-F when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

CRC-F (THB33.75) is trading below our estimate of [[fair value]] (THB53.29)

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Insufficient data to show price forecast.

CRC-F Stock Overview

Operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally. More details

CRC-F fundamental analysis
Snowflake Score
Valuation	4/6
Future Growth	1/6
Past Performance	3/6
Financial Health	2/6
Dividends	2/6

Rewards

Trading at 36.7% below our estimate of its fair value

Earnings are forecast to grow 10.22% per year

Earnings have grown 12.9% per year over the past 5 years

Risk Analysis

Shares are highly illiquid

Has a high level of debt

My Notes

Capture your thoughts, links and company narrative

Central Retail Corporation Public Company Limited Competitors

PTT Oil and Retail Business

SET:OR

฿157.2b

Home Product Center

SET:HMPRO

฿121.6b

Siam Global House

SET:GLOBAL

฿76.5b

Com7

SET:COM7

฿63.0b

Price History & Performance

Summary of share price highs, lows and changes for Central Retail Corporation
Historical stock prices
Current Share Price	฿33.75
52 Week High	฿41.00
52 Week Low	฿33.00
Beta	0.43
1 Month Change	n/a
3 Month Change	n/a
1 Year Change	n/a
3 Year Change	n/a
5 Year Change	n/a
Change since IPO	-19.64%

Recent updates

Shareholder Returns

	CRC-F	TH Multiline Retail	TH Market
7D	2.3%	-3.0%	-4.7%
1Y	n/a	19.2%	-3.4%

Return vs Industry: Insufficient data to determine how CRC-F performed against the TH Multiline Retail industry.

Return vs Market: Insufficient data to determine how CRC-F performed against the TH Market.

Price Volatility

Is CRC-F's price volatile compared to industry and market?
CRC-F volatility
CRC-F Average Weekly Movement	n/a
Multiline Retail Industry Average Movement	6.7%
Market Average Movement	4.3%
10% most volatile stocks in TH Market	8.9%
10% least volatile stocks in TH Market	2.1%

Stable Share Price: CRC-F's share price has been volatile over the past 3 months compared to the TH market.

Volatility Over Time: Insufficient data to determine CRC-F's volatility change over the past year.

About the Company

Founded	Employees	CEO	Website
1947	n/a	Yol Phokasub	www.centralretail.com

Central Retail Corporation Public Company Limited operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally. It operates through three segments: Fashion, Food Products, and Hardline. The company offers consumer products under the Tops, Tops Food Hall, Tops Fine Food, Tops Daily, GO Wholesale, Big C / GO!, Tops market Vietnam, go!

Central Retail Corporation Public Company Limited Fundamentals Summary

How do Central Retail Corporation's earnings and revenue compare to its market cap?
CRC-F fundamental statistics
Market cap	฿206.56b
Earnings (TTM)	฿9.10b
Revenue (TTM)	฿259.16b

22.7x

P/E Ratio

0.8x

P/S Ratio

Is CRC-F overvalued?

See Fair Value and valuation analysis

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
CRC-F income statement (TTM)
Revenue	฿259.16b
Cost of Revenue	฿172.74b
Gross Profit	฿86.42b
Other Expenses	฿77.33b
Earnings	฿9.10b

Last Reported Earnings

Sep 30, 2024

Next Earnings Date

n/a

Earnings per share (EPS)	1.51
Gross Margin	33.35%
Net Profit Margin	3.51%
Debt/Equity Ratio	134.4%

How did CRC-F perform over the long term?

See historical performance and comparison

Dividends

1.6%

Current Dividend Yield

36%

Payout Ratio

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/21 13:25
End of Day Share Price	2024/12/17 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Central Retail Corporation Public Company Limited is covered by 32 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Yuwanee Prommaporn	BNP Paribas Securities (Asia)
Sirichai Chalokepunrat	BofA Global Research
Nuttapon Kanwanphon	Bualuang Securities PCL