S P V I Valuation

Q: What is the Fair Price of SPVI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SPVI (THB2.22) is trading below our estimate of [[fair value]] (THB25.21)

Is SPVI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SPVI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SPVI (THB2.22) is trading below our estimate of fair value (THB25.21)

Significantly Below Fair Value: SPVI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SPVI?

Key metric: As SPVI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SPVI. This is calculated by dividing SPVI's market cap by their current earnings.
What is SPVI's PE Ratio?
PE Ratio	12.2x
Earnings	฿72.68m
Market Cap	฿888.00m

SPVI key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.1x
Enterprise Value/EBITDA	8.8x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SPVI's PE Ratio compare to its peers?

The above table shows the PE ratio for SPVI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	14.8x
CPW Copperwired	13.2x	n/a	฿1.3b
BIG Big Camera Corporation	13.3x	n/a	฿1.3b
IT IT City	15.6x	n/a	฿1.8b
ADVICE Advice IT Infinite	17.3x	21.3%	฿3.7b
SPVI S P V I	12.2x	n/a	฿888.0m

Price-To-Earnings vs Peers: SPVI is good value based on its Price-To-Earnings Ratio (12.2x) compared to the peer average (14.8x).

Price to Earnings Ratio vs Industry

How does SPVI's PE Ratio compare vs other companies in the TH Specialty Retail Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SPVI is good value based on its Price-To-Earnings Ratio (12.2x) compared to the TH Specialty Retail industry average (20.7x).

Price to Earnings Ratio vs Fair Ratio

What is SPVI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SPVI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.2x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SPVI's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Copperwired

฿1.3b

Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.

CPW

฿2.20

-3.5%

-6.8%

Central Retail Corporation

฿202.0b

Operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally.

CRC-R

฿33.50

2.3%

-14.1%

TVD Holdings

฿333.0m

Sells goods and services through various marketing channels.

TVDH

฿0.19

5.6%

-44.1%