S P V I Valuation

Q: What is the Fair Price of SPVI-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

SPVI-R (THB2.24) is trading below our estimate of [[fair value]] (THB25.29)

Is SPVI-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SPVI-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SPVI-R (THB2.24) is trading below our estimate of fair value (THB25.29)

Significantly Below Fair Value: SPVI-R is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SPVI-R?

Key metric: As SPVI-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SPVI-R. This is calculated by dividing SPVI-R's market cap by their current earnings.
What is SPVI-R's PE Ratio?
PE Ratio	12.3x
Earnings	฿72.68m
Market Cap	฿896.00m

SPVI-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.1x
Enterprise Value/EBITDA	8.9x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does SPVI-R's PE Ratio compare to its peers?

The above table shows the PE ratio for SPVI-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	15.3x
CPW Copperwired	13.2x	n/a	฿1.3b
BIG Big Camera Corporation	13.6x	n/a	฿1.3b
IT IT City	16.4x	n/a	฿1.9b
ADVICE Advice IT Infinite	17.9x	21.2%	฿3.6b
SPVI-R S P V I	12.3x	n/a	฿896.0m

Price-To-Earnings vs Peers: SPVI-R is good value based on its Price-To-Earnings Ratio (12.3x) compared to the peer average (15.2x).

Price to Earnings Ratio vs Industry

How does SPVI-R's PE Ratio compare vs other companies in the TH Specialty Retail Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: SPVI-R is good value based on its Price-To-Earnings Ratio (12.3x) compared to the TH Specialty Retail industry average (21.1x).

Price to Earnings Ratio vs Fair Ratio

What is SPVI-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SPVI-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	12.3x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate SPVI-R's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Copperwired

฿1.3b

Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.

CPW

฿2.20

-2.7%

-11.3%

Central Retail Corporation

฿203.5b

Operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally.

CRC-R

฿33.75

8.0%

-13.5%

TVD Holdings

฿333.0m

Sells goods and services through various marketing channels.

TVDH

฿0.19

5.6%

-45.7%