Home Product Center is forecast to grow earnings and revenue by 5.5% and 2.5% per annum respectively. EPS is expected to grow by 5.3% per annum. Return on equity is forecast to be 23.1% in 3 years.
Key information
5.5%
Earnings growth rate
5.31%
EPS growth rate
Specialty Retail earnings growth
9.2%
Revenue growth rate
2.5%
Future return on equity
23.11%
Analyst coverage
Good
Last updated
26 Jun 2026
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
SET:HMPRO-R - Analysts future estimates and past financials data (THB Millions)
Date
Revenue
Earnings
Free Cash Flow
Cash from Op
Avg. No. Analysts
12/31/2028
73,679
6,746
7,483
11,513
13
12/31/2027
71,059
6,437
6,664
10,866
15
12/31/2026
68,189
6,144
7,109
10,307
15
3/31/2026
69,064
5,708
4,767
8,619
N/A
12/31/2025
70,570
6,011
5,610
9,337
N/A
9/30/2025
71,110
6,137
6,594
10,210
N/A
6/30/2025
71,365
6,275
5,057
8,886
N/A
3/31/2025
72,443
6,498
6,018
9,637
N/A
12/31/2024
72,577
6,504
6,758
10,153
N/A
9/30/2024
72,471
6,454
6,122
9,634
N/A
6/30/2024
72,949
6,545
6,331
9,966
N/A
3/31/2024
73,357
6,543
6,800
10,674
N/A
12/31/2023
72,822
6,442
5,162
9,792
N/A
9/30/2023
73,113
6,417
3,994
9,671
N/A
6/30/2023
72,564
6,417
4,888
10,529
N/A
3/31/2023
70,969
6,317
5,338
10,935
N/A
12/31/2022
69,389
6,217
5,474
9,952
N/A
9/30/2022
68,284
6,339
8,198
10,902
N/A
6/30/2022
65,119
5,676
6,082
8,096
N/A
3/31/2022
64,766
5,589
5,844
7,396
N/A
12/31/2021
63,926
5,441
6,472
7,825
N/A
9/30/2021
62,588
5,210
3,784
5,467
N/A
6/30/2021
64,829
5,741
7,134
8,730
N/A
3/31/2021
62,257
5,251
7,393
9,115
N/A
12/31/2020
61,749
5,155
6,218
8,363
N/A
9/30/2020
62,652
5,358
6,877
8,864
N/A
6/30/2020
62,999
5,439
4,845
7,641
N/A
3/31/2020
66,163
6,023
5,060
8,076
N/A
12/31/2019
67,374
6,177
N/A
8,808
N/A
9/30/2019
67,637
6,114
N/A
8,792
N/A
6/30/2019
67,767
5,998
N/A
9,331
N/A
3/31/2019
66,686
5,784
N/A
8,973
N/A
12/31/2018
66,050
5,613
N/A
8,725
N/A
9/30/2018
65,892
5,453
N/A
9,615
N/A
6/30/2018
65,555
5,270
N/A
9,431
N/A
3/31/2018
64,862
5,089
N/A
8,233
N/A
12/31/2017
64,234
4,886
N/A
7,526
N/A
9/30/2017
63,290
4,680
N/A
7,021
N/A
6/30/2017
61,942
4,446
N/A
5,704
N/A
3/31/2017
61,805
4,305
N/A
6,848
N/A
12/31/2016
61,144
4,125
N/A
6,987
N/A
9/30/2016
60,328
3,948
N/A
6,477
N/A
6/30/2016
59,275
3,802
N/A
6,987
N/A
3/31/2016
57,759
3,631
N/A
6,765
N/A
12/31/2015
56,243
3,499
N/A
6,893
N/A
9/30/2015
54,949
3,385
N/A
7,613
N/A
Analyst Future Growth Forecasts
Earnings vs Savings Rate: HMPRO-R's forecast earnings growth (5.5% per year) is above the savings rate (2.2%).
Earnings vs Market: HMPRO-R's earnings (5.5% per year) are forecast to grow slower than the TH market (10.7% per year).
High Growth Earnings: HMPRO-R's earnings are forecast to grow, but not significantly.
Revenue vs Market: HMPRO-R's revenue (2.5% per year) is forecast to grow slower than the TH market (9.8% per year).
High Growth Revenue: HMPRO-R's revenue (2.5% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: HMPRO-R's Return on Equity is forecast to be high in 3 years time (23.1%)
Discover growth companies
7D
1Y
7D
1Y
7D
1Y
Company Analysis and Financial Data Status
Data
Last Updated (UTC time)
Company Analysis
2026/06/30 16:50
End of Day Share Price
2026/06/30 00:00
Earnings
2026/03/31
Annual Earnings
2025/12/31
Data Sources
The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.
* Example for US securities, for non-US equivalent regulatory forms and sources are used.
Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.
Analysis Model and Snowflake
Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.
Learn about the world class team who designed and built the Simply Wall St analysis model.
Industry and Sector Metrics
Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.
Analyst Sources
Home Product Center Public Company Limited is covered by 49 analysts. 18 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.