Dohome Future Growth

Future criteria checks 4/6

Dohome is forecast to grow earnings and revenue by 29% and 10.1% per annum respectively. EPS is expected to grow by 28.3% per annum. Return on equity is forecast to be 9.6% in 3 years.

Key information

29.0%

Earnings growth rate

28.3%

EPS growth rate

Specialty Retail earnings growth	8.3%
Revenue growth rate	10.1%
Future return on equity	9.6%
Analyst coverage	Good
Last updated	22 Aug 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:DOHOME - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	39,603	1,535	-528	1,482	8
12/31/2025	36,278	1,240	-925	1,232	9
12/31/2024	32,810	926	-1,275	1,034	7
6/30/2024	30,751	724	670	1,637	N/A
3/31/2024	30,730	571	455	2,400	N/A
12/31/2023	31,232	585	-493	1,947	N/A
9/30/2023	31,546	337	-266	2,308	N/A
6/30/2023	31,590	297	-1,709	1,557	N/A
3/31/2023	31,480	573	-4,225	-339	N/A
12/31/2022	31,336	774	-4,257	-46	N/A
9/30/2022	30,961	1,158	-5,147	-472	N/A
6/30/2022	29,520	1,449	-6,073	-2,048	N/A
3/31/2022	28,001	1,734	-3,625	-771	N/A
12/31/2021	25,793	1,818	-2,932	-654	N/A
9/30/2021	23,335	1,700	-3,091	-1,347	N/A
6/30/2021	22,035	1,547	-2,256	-776	N/A
3/31/2021	20,273	1,093	-1,569	-89	N/A
12/31/2020	18,732	727	-1,332	-59	N/A
9/30/2020	18,239	664	-481	485	N/A
6/30/2020	17,622	610	-304	830	N/A
3/31/2020	17,495	656	-673	254	N/A
12/31/2019	17,875	726	-581	588	N/A
9/30/2019	17,991	626	-269	1,162	N/A
6/30/2019	18,304	583	-243	780	N/A
3/31/2019	18,481	500	36	1,119	N/A
12/31/2018	18,456	439	-253	855	N/A
9/30/2018	18,471	592	-848	388	N/A
6/30/2018	18,501	706	-34	1,650	N/A
3/31/2018	18,679	845	N/A	2,020	N/A
12/31/2017	18,585	908	N/A	1,990	N/A
12/31/2016	18,547	831	N/A	-1,028	N/A
12/31/2015	16,927	389	N/A	288	N/A
12/31/2014	14,605	572	N/A	867	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: DOHOME's forecast earnings growth (29% per year) is above the savings rate (2%).

Earnings vs Market: DOHOME's earnings (29% per year) are forecast to grow faster than the TH market (14.9% per year).

High Growth Earnings: DOHOME's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: DOHOME's revenue (10.1% per year) is forecast to grow faster than the TH market (6.4% per year).

High Growth Revenue: DOHOME's revenue (10.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: DOHOME's Return on Equity is forecast to be low in 3 years time (9.6%).

Dohome Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Consensus EPS estimates increase by 17%

Price target increased by 8.3% to ฿11.57

Price target increased by 9.8% to ฿11.73

Consensus EPS estimates fall by 25%

Price target decreased by 7.8% to ฿12.54

Consensus EPS estimates fall by 13%

Recent updates

Second quarter 2024 earnings: EPS misses analyst expectations

Consensus EPS estimates increase by 17%

First quarter 2024 earnings released

Dividend reduced to ฿0.005

Dohome Public Company Limited, Annual General Meeting, Apr 18, 2024

Full year 2023 earnings: EPS exceeds analyst expectations while revenues lag behind

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

Dohome Public Company Limited Announces Change of Chief Accountant

Price target increased by 8.3% to ฿11.57

Price target increased by 9.8% to ฿11.73

Second quarter 2023 earnings released: EPS: ฿0.013 (vs ฿0.10 in 2Q 2022)

New minor risk - Share price stability

Consensus EPS estimates fall by 25%

Price target decreased by 7.8% to ฿12.54

Investor sentiment deteriorates as stock falls 16%

Consensus EPS estimates fall by 13%

First quarter 2023 earnings released: EPS: ฿0.084 (vs ฿0.15 in 1Q 2022)

Consensus EPS estimates fall by 12%

Full year 2022 earnings: EPS misses analyst expectations

Less than half of directors are independent

Third quarter 2022 earnings: EPS and revenues exceed analyst expectations

Consensus EPS estimates fall by 17%

Second quarter 2022 earnings: EPS and revenues miss analyst expectations

Price target decreased to ฿19.57

Price target decreased to ฿21.42

First quarter 2022 earnings: Revenues and EPS in line with analyst expectations

Less than half of directors are independent

Upcoming dividend of ฿0.022 per share

Consensus forecasts updated

Price target decreased to ฿26.44

Dohome Public Company Limited Proposes Distribution of Cash Dividend, Payable on May 18, 2022

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Third quarter 2021 earnings released: EPS ฿0.14 (vs ฿0.08 in 3Q 2020)

Price target increased to ฿30.40

Second quarter 2021 earnings released: EPS ฿0.26 (vs ฿0.062 in 2Q 2020)

Price target increased to ฿31.00

Investor sentiment improved over the past week

Consensus EPS estimates increase to ฿0.74

First quarter 2021 earnings released

Investor sentiment improved over the past week

Consensus EPS estimates increase to ฿0.50

Price target increased to ฿16.87

Dohome Public Company Limited, Annual General Meeting, Apr 08, 2021

Dohome Public Company Limited Announces Temporary Closure of Two Branches in Samut Sakhon Province

Price target raised to ฿14.50

Revenue and earnings beat expectations

Third quarter 2020 earnings released: EPS ฿0.087

Analysts update estimates

New 90-day high: ฿14.50

New 90-day high - ฿14.00

First half earnings released

New 90-day high - ฿13.60

New 90-day high - ฿12.20

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies