Com7 Future Growth

Future criteria checks 3/6

Com7 is forecast to grow earnings and revenue by 12.7% and 8.6% per annum respectively. EPS is expected to grow by 13.2% per annum. Return on equity is forecast to be 33.9% in 3 years.

Key information

12.7%

Earnings growth rate

13.2%

EPS growth rate

Specialty Retail earnings growth	17.0%
Revenue growth rate	8.6%
Future return on equity	33.9%
Analyst coverage	Good
Last updated	15 Nov 2024

Recent future growth updates

Recent updates

Earnings and Revenue Growth Forecasts

SET:COM7 - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	92,080	4,010	3,869	4,603	5
12/31/2025	85,307	3,620	3,073	3,936	5
12/31/2024	78,229	3,263	3,025	4,057	5
9/30/2024	75,808	2,951	3,267	3,852	N/A
6/30/2024	74,120	2,853	4,688	5,406	N/A
3/31/2024	71,684	2,805	3,672	4,580	N/A
12/31/2023	69,709	2,857	49	910	N/A
9/30/2023	68,478	3,099	2,731	3,523	N/A
6/30/2023	67,221	3,212	203	892	N/A
3/31/2023	65,672	3,128	1,129	1,628	N/A
12/31/2022	63,026	3,038	1,150	1,644	N/A
9/30/2022	61,745	3,035	-1,288	-851	N/A
6/30/2022	56,749	2,881	-1,266	-862	N/A
3/31/2022	53,847	2,848	-1,423	-1,055	N/A
12/31/2021	51,151	2,630	376	705	N/A
9/30/2021	46,037	2,279	1,440	1,763	N/A
6/30/2021	44,945	2,081	1,527	1,804	N/A
3/31/2021	41,172	1,768	1,473	1,729	N/A
12/31/2020	37,353	1,491	2,070	2,308	N/A
9/30/2020	35,269	1,320	1,356	1,572	N/A
6/30/2020	33,910	1,234	2,579	2,803	N/A
3/31/2020	33,908	1,254	1,983	2,195	N/A
12/31/2019	33,390	1,216	551	726	N/A
9/30/2019	31,100	1,096	490	640	N/A
6/30/2019	30,140	1,044	924	1,074	N/A
3/31/2019	29,130	966	1,110	1,254	N/A
12/31/2018	27,953	891	851	1,001	N/A
9/30/2018	27,030	839	136	298	N/A
6/30/2018	25,885	754	N/A	-23	N/A
3/31/2018	24,102	664	N/A	-9	N/A
12/31/2017	22,558	609	N/A	0	N/A
9/30/2017	20,737	543	N/A	674	N/A
6/30/2017	19,172	483	N/A	3	N/A
3/31/2017	18,100	437	N/A	-466	N/A
12/31/2016	17,177	407	N/A	311	N/A
9/30/2016	16,213	366	N/A	52	N/A
6/30/2016	15,586	305	N/A	336	N/A
3/31/2016	15,012	286	N/A	490	N/A
12/31/2015	14,986	268	N/A	764	N/A
9/30/2015	14,537	241	N/A	-15	N/A
6/30/2015	14,235	237	N/A	140	N/A
3/31/2015	14,129	230	N/A	N/A	N/A
12/31/2014	14,099	210	N/A	-455	N/A
12/31/2013	13,952	173	N/A	-32	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: COM7's forecast earnings growth (12.7% per year) is above the savings rate (2%).

Earnings vs Market: COM7's earnings (12.7% per year) are forecast to grow slower than the TH market (16.8% per year).

High Growth Earnings: COM7's earnings are forecast to grow, but not significantly.

Revenue vs Market: COM7's revenue (8.6% per year) is forecast to grow faster than the TH market (6.6% per year).

High Growth Revenue: COM7's revenue (8.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: COM7's Return on Equity is forecast to be high in 3 years time (33.9%)

Com7 Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target increased by 9.0% to ฿26.74

Price target increased by 7.4% to ฿22.90

Price target decreased by 8.6% to ฿21.32

Price target decreased by 8.0% to ฿24.86

Price target decreased by 8.6% to ฿27.82

Price target decreased by 11% to ฿33.66

Recent updates

Third quarter 2024 earnings released: EPS: ฿0.30 (vs ฿0.26 in 3Q 2023)

Price target increased by 9.0% to ฿26.74

Price target increased by 7.4% to ฿22.90

Now 21% overvalued after recent price rise

Second quarter 2024 earnings: Revenues in line with analyst expectations

Price target decreased by 8.6% to ฿21.32

Now 20% overvalued after recent price rise

Now 26% overvalued

Now 25% overvalued

Com7 Public Company Limited (SET:COM7) announces an Equity Buyback for 45,000,000 shares, representing 1.88% for THB 800 million.

First quarter 2024 earnings released: EPS: ฿0.34 (vs ฿0.36 in 1Q 2023)

Price target decreased by 8.0% to ฿24.86

Now 23% overvalued

Price target decreased by 8.6% to ฿27.82

Upcoming dividend of ฿0.70 per share

Dividend reduced to ฿0.70

Com7 Public Company Limited, Annual General Meeting, Apr 23, 2024

Full year 2023 earnings released: EPS: ฿1.19 (vs ฿1.27 in FY 2022)

Com7 Public Company Limited Proposes Dividend of the Year 2023

Price target decreased by 11% to ฿33.66

Third quarter 2023 earnings: EPS and revenues miss analyst expectations

New minor risk - Share price stability

Investor sentiment deteriorates as stock falls 19%

New major risk - Financial position

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

First quarter 2023 earnings released: EPS: ฿0.36 (vs ฿0.33 in 1Q 2022)

Less than half of directors are independent

Upcoming dividend of ฿0.75 per share at 2.4% yield

Less than half of directors are independent

Now 23% undervalued

Price target decreased to ฿39.10

Consensus forecasts updated

First quarter 2022 earnings: EPS and revenues exceed analyst expectations

Less than half of directors are independent

Price target increased to ฿94.00

Consensus forecasts updated

Full year 2021 earnings: EPS and revenues exceed analyst expectations

Com7 Public Company Limited Proposes Cash Dividend

Less than half of directors are independent

Third quarter 2021 earnings released: EPS ฿0.48 (vs ฿0.31 in 3Q 2020)

Third quarter 2021 earnings released: EPS ฿0.48 (vs ฿0.31 in 3Q 2020)

Second quarter 2021 earnings released: EPS ฿0.49 (vs ฿0.23 in 2Q 2020)

First quarter 2021 earnings released: EPS ฿0.47 (vs ฿0.24 in 1Q 2020)

Price target increased to ฿66.80

Upcoming dividend of ฿1.00 per share

Price target raised to ฿53.08

Analysts increase EPS estimates to ฿1.54

Investor sentiment improved over the past week

New 90-day high: ฿51.25

Com7 Public Company Limited, Annual General Meeting, Apr 22, 2021

Revenue and earnings beat expectations

Full year 2020 earnings released: EPS ฿1.24 (vs ฿1.01 in FY 2019)

New 90-day high: ฿45.25

New 90-day high: ฿44.75

New 90-day low: ฿36.75

New 90-day low: ฿38.00

Third quarter 2020 earnings released: EPS ฿0.31

Revenue and earnings beat expectations

Com7 Public Company Limited Announces Board Changes

New 90-day high: ฿42.50

Price target raised to ฿40.33

New 90-day high - ฿39.75

Nithit Sahornlak agreed to acquire additional 51% stake in ITEC Software Co.,Ltd. from Com7 Public Company Limited (SET:COM7) for THB 5.6 million.

Earnings and Revenue Growth Forecasts

Analyst Future Growth Forecasts

Earnings per Share Growth Forecasts

Future Return on Equity

Discover growth companies