Aurora Design Valuation

Is AURA-R undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of AURA-R when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: AURA-R (THB13.4) is trading above our estimate of fair value (THB5.72)

Significantly Below Fair Value: AURA-R is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for AURA-R?

Key metric: As AURA-R is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for AURA-R. This is calculated by dividing AURA-R's market cap by their current earnings.
What is AURA-R's PE Ratio?
PE Ratio	16.8x
Earnings	฿1.07b
Market Cap	฿17.88b

AURA-R key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	0.8x
Enterprise Value/EBITDA	23.4x
PEG Ratio	3.9x

Price to Earnings Ratio vs Peers

How does AURA-R's PE Ratio compare to its peers?

The above table shows the PE ratio for AURA-R vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	36.2x
MOSHI Moshi Moshi Retail Corporation	33.2x	20.6%	฿15.3b
MEB MEB Corporation	19.8x	11.1%	฿8.6b
SINGER Singer Thailand	78.9x	n/a	฿7.3b
JUBILE Jubilee Enterprise	13.1x	n/a	฿2.1b
AURA-R Aurora Design	16.8x	4.3%	฿17.9b

Price-To-Earnings vs Peers: AURA-R is good value based on its Price-To-Earnings Ratio (16.8x) compared to the peer average (36.2x).

Price to Earnings Ratio vs Industry

How does AURA-R's PE Ratio compare vs other companies in the TH Specialty Retail Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap

No more companies available in this PE range

0 Companies		Estimated Growth	Market Cap

No more companies

Price-To-Earnings vs Industry: AURA-R is good value based on its Price-To-Earnings Ratio (16.8x) compared to the TH Specialty Retail industry average (20.7x).

Price to Earnings Ratio vs Fair Ratio

What is AURA-R's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

AURA-R PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	16.8x
Fair PE Ratio	16.5x

Price-To-Earnings vs Fair Ratio: AURA-R is expensive based on its Price-To-Earnings Ratio (16.8x) compared to the estimated Fair Price-To-Earnings Ratio (16.5x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

Central Retail Corporation

฿202.0b

Operates as a multi-format retailing business in Thailand, Italy, Vietnam, and internationally.

CRC-R

฿33.50

2.3%

-14.1%

Copperwired

฿1.3b

Together with its subsidiary, engages in the distribution and repairment of computers, mobile phones, and accessories in Thailand.

CPW-R

฿2.20

-3.5%

-6.8%

S.C.L Motor Part

฿315.0m

Distributes motor parts in Thailand.

SCL

฿1.26

2.4%