Dusit Thani Freehold and Leasehold Real Estate Investment Trust

THAMSE:DREIT-F Stock Report

Market Cap: ฿3.5b

Dusit Thani Freehold and Leasehold Real Estate Investment Trust Past Earnings Performance

Past criteria checks 3/6

Dusit Thani Freehold and Leasehold Real Estate Investment Trust has been growing earnings at an average annual rate of 15.4%, while the Hotel and Resort REITs industry saw earnings growing at 10.2% annually. Revenues have been growing at an average rate of 7.7% per year. Dusit Thani Freehold and Leasehold Real Estate Investment Trust's return on equity is 8.1%, and it has net margins of 84.8%.

Key information

15.38%

Earnings growth rate

15.38%

EPS growth rate

Hotel and Resort REITs Industry Growth10.20%
Revenue growth rate7.69%
Return on equity8.09%
Net Margin84.85%
Last Earnings Update31 Mar 2025

Recent past performance updates

No updates

Recent updates

Revenue & Expenses Breakdown

How Dusit Thani Freehold and Leasehold Real Estate Investment Trust makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

THAMSE:DREIT-F Revenue, expenses and earnings (THB Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Mar 25563477170
31 Dec 24556591160
30 Sep 24546389160
30 Jun 24559676170
31 Mar 24571451160
31 Dec 23515270170
30 Sep 23486289170
30 Jun 23487382170
31 Mar 23482333170
31 Dec 22454319160
30 Sep 22506460160
30 Jun 22516546160
31 Mar 22506393160
31 Dec 21499397150
30 Sep 21436390140
30 Jun 21430186140
31 Mar 21444269140
31 Dec 20427321140
30 Sep 20450258140
30 Jun 20386193140
31 Mar 20296166130
31 Dec 19289122120
30 Sep 19210158110
30 Jun 1920316890
31 Mar 19221185100
31 Dec 18227180100
31 Dec 1723119880
31 Dec 1624892290
31 Dec 15267179100
31 Dec 14389307120

Quality Earnings: DREIT-F has a large one-off gain of THB221.5M impacting its last 12 months of financial results to 31st March, 2025.

Growing Profit Margin: DREIT-F's current net profit margins (84.8%) are higher than last year (78.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: DREIT-F's earnings have grown by 15.4% per year over the past 5 years.

Accelerating Growth: DREIT-F's earnings growth over the past year (5.9%) is below its 5-year average (15.4% per year).

Earnings vs Industry: DREIT-F earnings growth over the past year (5.9%) exceeded the Hotel and Resort REITs industry 1.4%.


Return on Equity

High ROE: DREIT-F's Return on Equity (8.1%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/05/19 15:09
End of Day Share Price 2025/05/07 00:00
Earnings2025/03/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Dusit Thani Freehold and Leasehold Real Estate Investment Trust is covered by 4 analysts. 1 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Kasem PrunratanamalaCGS International
Pornthipa RayabsangduanCGS International
null nullDBS Bank Ltd