Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust Valuation

Q: What is the Fair Price of TPRIME when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

TPRIME (THB7) is trading below our estimate of [[fair value]] (THB10.85)

Is TPRIME undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TPRIME when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TPRIME (THB7) is trading below our estimate of fair value (THB10.85)

Significantly Below Fair Value: TPRIME is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for TPRIME?

Other financial metrics that can be useful for relative valuation.

The above table shows the n/a ratio for TPRIME. This is calculated by dividing TPRIME's market cap by their current preferred multiple.
What is TPRIME's n/a Ratio?
n/a	0x
n/a	n/a
Market Cap	฿3.83b

TPRIME key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	6.9x
Enterprise Value/EBITDA	10.3x
PEG Ratio	n/a

Price to Earnings Ratio vs Peers

How does TPRIME's PE Ratio compare to its peers?

The above table shows the PE ratio for TPRIME vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PE	Estimated Growth	Market Cap
Peer Average	24.4x
QHPF Quality Houses Leasehold Property Fund	71.2x	41.6%	฿4.0b
BOFFICE Bhiraj Office Leasehold Real Estate Investment Trust	8.2x	n/a	฿3.7b
POPF Prime Office Leasehold Property Fund	7.8x	n/a	฿3.0b
GVREIT Golden Ventures Leasehold Real Estate Investment Trust	10.4x	n/a	฿5.4b
TPRIME Thailand Prime Property Freehold and Leasehold Real Estate Investment Trust	82.7x	n/a	฿3.8b

Price-To-Earnings vs Peers: TPRIME is expensive based on its Price-To-Earnings Ratio (82.7x) compared to the peer average (39.7x).

Price to Earnings Ratio vs Industry

How does TPRIME's PE Ratio compare vs other companies in the Asian Office REITs Industry?

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	8.4%
	n/a	n/a	n/a

Fetching data

0 Companies	Price / Earnings	Estimated Growth	Market Cap
Industry Avg.	n/a	8.4%
	n/a	n/a	n/a

No more companies

Price-To-Earnings vs Industry: TPRIME is expensive based on its Price-To-Earnings Ratio (82.7x) compared to the Asian Office REITs industry average (19.1x).

Price to Earnings Ratio vs Fair Ratio

What is TPRIME's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TPRIME PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio	82.7x
Fair PE Ratio	n/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TPRIME's Price-To-Earnings Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.