Land and Houses Freehold and Leasehold Property Fund Valuation

Q: What is the Fair Price of LHPF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

LHPF (THB5.45) is trading above our estimate of [[fair value]] (THB4.25)

Is LHPF undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

1/6

Valuation Score 1/6

Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of LHPF when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: LHPF (THB5.45) is trading above our estimate of fair value (THB4.25)

Significantly Below Fair Value: LHPF is trading above our estimate of fair value.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for LHPF?

Key metric: As LHPF is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for LHPF. This is calculated by dividing LHPF's market cap by their current revenue.
What is LHPF's PS Ratio?
PS Ratio	5.5x
Sales	฿328.47m
Market Cap	฿1.80b

LHPF key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue	5.3x
Enterprise Value/EBITDA	n/a
PEG Ratio	n/a

Price to Sales Ratio vs Peers

How does LHPF's PS Ratio compare to its peers?

The above table shows the PS ratio for LHPF vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
Company	Forward PS	Estimated Growth	Market Cap
Peer Average	4.4x
MNRF MFC Multi-National Residence Fund	8.2x	n/a	฿236.5m
TU-PF T.U. Dome Residential Complex Leasehold Property Fund	0.6x	n/a	฿67.7m
KTBSTMR KTBST Mixed Freehold and Leasehold Real Estate Investment Trust	5.2x	n/a	฿2.0b
SPRIME S Prime Growth Leasehold Real Estate Investment Trust	3.6x	n/a	฿1.8b
LHPF Land and Houses Freehold and Leasehold Property Fund	5.5x	n/a	฿1.8b

Price-To-Sales vs Peers: LHPF is expensive based on its Price-To-Sales Ratio (5.5x) compared to the peer average (4.4x).

Price to Sales Ratio vs Industry

How does LHPF's PS Ratio compare vs other companies in the Asian Residential REITs Industry?

1 Company	Price / Sales	Estimated Growth	Market Cap

1 Company		Estimated Growth	Market Cap

No more companies

Price-To-Sales vs Industry: LHPF is good value based on its Price-To-Sales Ratio (5.5x) compared to the Global Residential REITs industry average (6.6x).

Price to Sales Ratio vs Fair Ratio

What is LHPF's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

LHPF PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio	5.5x
Fair PS Ratio	n/a

Price-To-Sales vs Fair Ratio: Insufficient data to calculate LHPF's Price-To-Sales Fair Ratio for valuation analysis.

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.

Discover undervalued companies

KTBST Mixed Freehold and Leasehold Real Estate Investment Trust

฿2.0b

A real estate investment trust, invests in various property development projects in Thailand.

KTBSTMR-F

฿10.00

Bualuang Office Leasehold Real Estate Investment Trust

฿1.8b

Operates as a real estate investment trust in Thailand.

B-WORK

฿4.82

-1.2%

-1.6%

WHA Business Complex Freehold and Leasehold Real Estate Investment Trust

฿1.5b

Specializes in real estate investing.

WHABT

฿7.40

2.1%

-12.4%