CPN Retail Growth Leasehold REIT Future Growth
Future criteria checks 4/6
CPN Retail Growth Leasehold REIT is forecast to grow earnings and revenue by 34.6% and 8.8% per annum respectively. EPS is expected to grow by 32.7% per annum. Return on equity is forecast to be 8.6% in 3 years.
Key information
34.6%
Earnings growth rate
32.7%
EPS growth rate
| Retail REITs earnings growth | 18.1% |
| Revenue growth rate | 8.8% |
| Future return on equity | 8.6% |
| Analyst coverage | Good |
| Last updated | 18 Nov 2024 |
Recent future growth updates
Recent updates
Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 7,352 | 3,826 | 7,146 | 5,632 | 5 |
| 12/31/2025 | 6,532 | 1,573 | 1,869 | 3,887 | 6 |
| 12/31/2024 | 6,047 | 1,826 | -4,218 | 774 | 5 |
| 9/30/2024 | 6,078 | 1,911 | -7,510 | -7,510 | N/A |
| 6/30/2024 | 6,025 | 2,381 | -6,659 | -6,659 | N/A |
| 3/31/2024 | 5,938 | 3,486 | 5,913 | 5,913 | N/A |
| 12/31/2023 | 5,777 | 3,235 | 3,557 | 3,557 | N/A |
| 9/30/2023 | 5,536 | 2,780 | 5,220 | 5,220 | N/A |
| 6/30/2023 | 5,341 | 2,181 | 4,455 | 4,455 | N/A |
| 3/31/2023 | 5,151 | 2,280 | 4,162 | 4,162 | N/A |
| 12/31/2022 | 4,887 | 2,111 | 3,707 | 3,707 | N/A |
| 9/30/2022 | 4,546 | 3,142 | 3,555 | 3,555 | N/A |
| 6/30/2022 | 3,972 | 1,624 | 2,798 | 2,798 | N/A |
| 3/31/2022 | 3,591 | 870 | 2,217 | 2,217 | N/A |
| 12/31/2021 | 3,527 | 866 | -3,818 | -3,818 | N/A |
| 9/30/2021 | 3,589 | -329 | -3,893 | -3,893 | N/A |
| 6/30/2021 | 4,017 | 23 | -3,323 | -3,323 | N/A |
| 3/31/2021 | 3,914 | -35 | -3,156 | -3,156 | N/A |
| 12/31/2020 | 4,070 | 305 | -5,299 | -5,299 | N/A |
| 9/30/2020 | 4,302 | 922 | -4,024 | -4,024 | N/A |
| 6/30/2020 | 4,472 | 2,319 | -4,736 | -4,736 | N/A |
| 3/31/2020 | 5,009 | 3,187 | -4,319 | -4,319 | N/A |
| 12/31/2019 | 5,142 | 3,320 | 4,210 | 4,210 | N/A |
| 9/30/2019 | 5,131 | 3,596 | 2,989 | 2,989 | N/A |
| 6/30/2019 | 5,100 | 3,586 | 3,792 | 3,792 | N/A |
| 3/31/2019 | 5,056 | 3,929 | 3,902 | 3,902 | N/A |
| 12/31/2018 | 4,927 | 3,827 | 2,833 | 2,833 | N/A |
| 9/30/2018 | 5,621 | -3,945 | -148,767 | -148,767 | N/A |
| 6/30/2018 | 5,200 | -4,210 | N/A | -149,236 | N/A |
| 3/31/2018 | 4,822 | -4,234 | N/A | -149,682 | N/A |
| 12/31/2017 | 4,540 | -4,888 | N/A | -149,253 | N/A |
| 9/30/2017 | 3,501 | 2,726 | N/A | 2,540 | N/A |
| 6/30/2017 | 3,555 | 2,945 | N/A | 2,646 | N/A |
| 3/31/2017 | 3,578 | 2,554 | N/A | 2,438 | N/A |
| 12/31/2016 | 3,531 | 3,163 | N/A | 2,508 | N/A |
| 9/30/2016 | 3,400 | 3,201 | N/A | 2,363 | N/A |
| 6/30/2016 | 3,229 | 3,241 | N/A | 2,237 | N/A |
| 3/31/2016 | 3,120 | 3,132 | N/A | 2,372 | N/A |
| 12/31/2015 | 3,136 | 3,980 | N/A | 2,575 | N/A |
| 9/30/2015 | 3,250 | 3,927 | N/A | 2,646 | N/A |
| 6/30/2015 | 3,417 | 3,875 | N/A | 2,706 | N/A |
| 3/31/2015 | 3,480 | 3,993 | N/A | -7,385 | N/A |
| 12/31/2014 | 3,309 | 3,211 | N/A | -7,825 | N/A |
| 9/30/2014 | 3,109 | 3,560 | N/A | -8,385 | N/A |
| 6/30/2014 | 2,895 | 3,469 | N/A | -7,931 | N/A |
| 3/31/2014 | 2,750 | 3,386 | N/A | 2,172 | N/A |
| 12/31/2013 | 2,708 | 2,691 | N/A | 2,295 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: CPNREIT's forecast earnings growth (34.6% per year) is above the savings rate (2%).
Earnings vs Market: CPNREIT's earnings (34.6% per year) are forecast to grow faster than the TH market (16.8% per year).
High Growth Earnings: CPNREIT's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: CPNREIT's revenue (8.8% per year) is forecast to grow faster than the TH market (6.6% per year).
High Growth Revenue: CPNREIT's revenue (8.8% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: CPNREIT's Return on Equity is forecast to be low in 3 years time (8.6%).