WHA Corporation Future Growth

Future criteria checks 1/6

WHA is forecast to grow earnings and revenue by 3.3% and 5.4% per annum respectively. EPS is expected to grow by 3.4% per annum. Return on equity is forecast to be 15.1% in 3 years.

Key information

3.3%

Earnings growth rate

3.4%

EPS growth rate

Real Estate earnings growth	6.8%
Revenue growth rate	5.4%
Future return on equity	15.1%
Analyst coverage	Good
Last updated	19 Nov 2024

Recent future growth updates

No updates

Recent updates

Earnings and Revenue Growth Forecasts

THAMSE:WHA-F - Analysts future estimates and past financials data (THB Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	18,207	5,595	1,531	5,034	13
12/31/2025	16,798	5,443	3,038	5,047	16
12/31/2024	13,470	4,786	2,935	2,493	15
9/30/2024	17,931	5,527	-546	-546	N/A
6/30/2024	17,585	5,690	220	220	N/A
3/31/2024	17,499	5,268	2,402	2,402	N/A
12/31/2023	16,370	4,426	4,998	4,998	N/A
9/30/2023	16,823	4,853	6,596	6,596	N/A
6/30/2023	16,086	4,489	5,874	5,874	N/A
3/31/2023	15,032	3,913	5,363	5,363	N/A
12/31/2022	14,314	4,046	4,422	4,422	N/A
9/30/2022	12,128	3,239	2,235	2,235	N/A
6/30/2022	11,501	3,141	1,984	1,984	N/A
3/31/2022	11,353	3,111	2,278	2,278	N/A
12/31/2021	10,742	2,590	2,674	2,674	N/A
9/30/2021	8,155	2,009	2,401	2,401	N/A
6/30/2021	8,100	2,277	2,286	2,286	N/A
3/31/2021	8,186	2,559	2,231	2,231	N/A
12/31/2020	8,123	2,524	2,626	2,626	N/A
9/30/2020	7,596	2,271	2,467	2,467	N/A
6/30/2020	8,619	2,412	2,673	2,673	N/A
3/31/2020	9,653	2,922	2,736	2,736	N/A
12/31/2019	12,409	3,229	2,178	2,178	N/A
9/30/2019	12,712	3,489	1,767	1,767	N/A
6/30/2019	12,217	3,282	1,406	1,406	N/A
3/31/2019	11,309	2,534	733	733	N/A
12/31/2018	10,952	2,907	423	423	N/A
9/30/2018	11,949	3,153	1,153	1,153	N/A
6/30/2018	12,180	3,296	N/A	1,428	N/A
3/31/2018	13,580	3,966	N/A	1,932	N/A
12/31/2017	11,477	3,266	N/A	1,789	N/A
9/30/2017	20,134	3,960	N/A	-204	N/A
6/30/2017	19,850	3,497	N/A	-692	N/A
3/31/2017	18,462	2,859	N/A	-1,148	N/A
12/31/2016	18,862	2,898	N/A	-1,581	N/A
9/30/2016	13,986	2,282	N/A	4,066	N/A
6/30/2016	13,699	2,187	N/A	3,542	N/A
3/31/2016	13,601	2,078	N/A	3,684	N/A
12/31/2015	12,475	1,954	N/A	4,510	N/A
9/30/2015	8,019	1,082	N/A	-433	N/A
6/30/2015	6,921	1,140	N/A	295	N/A
3/31/2015	5,269	942	N/A	-48	N/A
12/31/2014	4,880	979	N/A	0	N/A
9/30/2014	5,071	1,354	N/A	-76	N/A
6/30/2014	5,067	1,379	N/A	144	N/A
3/31/2014	5,055	1,373	N/A	179	N/A
12/31/2013	7,084	1,463	N/A	166	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: WHA-F's forecast earnings growth (3.3% per year) is above the savings rate (2%).

Earnings vs Market: WHA-F's earnings (3.3% per year) are forecast to grow slower than the TH market (16.9% per year).

High Growth Earnings: WHA-F's earnings are forecast to grow, but not significantly.

Revenue vs Market: WHA-F's revenue (5.4% per year) is forecast to grow slower than the TH market (6.6% per year).

High Growth Revenue: WHA-F's revenue (5.4% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: WHA-F's Return on Equity is forecast to be low in 3 years time (15.1%).

WHA Corporation Future Growth

Future criteria checks 1/6

Key information

Recent future growth updates

Recent updates

WHA Corporation Public Company Limited Approves Dividend, Payable on May 24, 2024

WHA Corporation Public Company Limited Declares Dividend, Payable on May 10, 2024

WHA Corporation Public Company Limited, Annual General Meeting, Apr 25, 2024